AT & S: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 814,91 | 991,84 | 1.027,98 | 1.000,58 | 1.188,22 | 1.589,87 | 1.791,34 | 1.549,78 | 1.589,63 | 1.700,00 |
| EBITDA1,2 | 130,90 | 226,00 | 250,10 | 194,53 | 245,66 | 349,53 | 416,72 | 307,49 | 605,68 | 390,00 |
| EBITDA-Margin3 | 16,06 | 22,79 | 24,33 | 19,44 | 20,68 | 21,99 | 23,26 | 19,84 | 38,10 | 22,94 |
| EBIT1,4 | 6,65 | 90,29 | 117,21 | 47,40 | 79,76 | 126,46 | 146,24 | 31,12 | 277,40 | 65,00 |
| EBIT-Margin5 | 0,82 | 9,10 | 11,40 | 4,74 | 6,71 | 7,95 | 8,16 | 2,01 | 17,45 | 3,82 |
| Net Profit (Loss)1 | -22,90 | 56,52 | 86,95 | 21,46 | 47,42 | 103,29 | 136,64 | -36,69 | 89,70 | 0,00 |
| Net-Margin6 | -2,81 | 5,70 | 8,46 | 2,15 | 3,99 | 6,50 | 7,63 | -2,37 | 5,64 | 0,00 |
| Cashflow1,7 | 136,42 | 143,19 | 170,53 | 185,12 | 184,65 | 713,19 | 476,37 | 653,38 | -74,52 | 0,00 |
| Earnings per share8 | -0,59 | 1,38 | 2,08 | 0,34 | 1,01 | 2,39 | 3,03 | -1,39 | 1,86 | 0,75 |
| Dividend per share8 | 0,10 | 0,36 | 0,60 | 0,25 | 0,39 | 0,90 | 0,40 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
