Original-Research: Aroundtown SA (von First Berlin Equity Research GmbH): Kaufen
Original-Research: Aroundtown SA - from First Berlin Equity Research GmbH
Classification of First Berlin Equity Research GmbH to Aroundtown SA
Company Name: Aroundtown SA
ISIN: LU1673108939
Reason for the research: Update
Recommendation: Kaufen
from: 12.04.2024
Target price: €3,40
Target price on sight of: 12 Monate
Last rating change: -
Analyst: Ellis Acklin
First Berlin Equity Research hat ein Research Update zu Aroundtown SA (ISIN: LU1673108939) veröffentlicht. Analyst Ellis Acklin bestätigt seine BUY-Empfehlung und bestätigt sein Kursziel von EUR 3,40.
Zusammenfassung:
Aroundtown gab die Ergebnisse der Umtausch- und Tenderangebote für vier
Serien seiner Perpetual Notes sowie für zwei Serien der Perpetual Notes
seiner Tochtergesellschaft (Grand City) bekannt. Ziel war es, die
Eigenkapitalkomponente der Notes gemäß der S&P-Methode wiederherzustellen,
da 'non-called' Notes von der Rating-Agentur als Schulden betrachtet
werden. Etwa 74% der Gläubiger nahmen die Angebote an, die einem Nennwert
von rund €1,8 Mrd. entsprechen. Der Vermieter wird außerdem neue Perpetual
Notes im Wert von €1,6 Mrd. ausgeben und im Rahmen der Tender-Option Notes
in Höhe von €136 Mio. zurückkaufen. Neben der Verbesserung der
S&P-Kennzahlen wird AT ab 2025 rund €10 Mio. an Kuponzahlungen einsparen,
was sich positiv auf den FFO 1 auswirken wird. Wir stufen die AT1-Aktie
weiterhin mit einer Kaufempfehlung ein bei einem unveränderten Kursziel von
€3,40.
First Berlin Equity Research has published a research update on Aroundtown SA (ISIN: LU1673108939). Analyst Ellis Acklin reiterated his BUY rating and maintained his EUR 3.40 price target.
Abstract:
Aroundtown announced results of the exchange and tender offers of four
series of its perpetual notes alongside two series of its subsidiary's
(Grand City) perpetual notes. The aim was restore the notes' equity
component according to S&P methodology, since non-called notes are regarded
as debt by the ratings agency. Some 74% of noteholders accepted the offers
equal to a nominal value of ~€1.8bn. The landlord will also issue €1.6bn in
new notes and repurchase €136m of perpetual notes via the tender offer.
Aside from shoring up the S&P metrics, AT will save around €10m in coupon
payments starting in 2025, thereby positively impacting bottom line FFO 1.
We are Buy-rated on Aroundtown with an unchanged €3.4 TP.
Bezüglich der Pflichtangaben gem. §34b WpHG und des Haftungsausschlusses siehe die vollständige Analyse.
You can download the research here:
http://www.more-ir.de/d/29401.pdf
Contact for questions
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 747,10 | 894,80 | 1.180,30 | 1.323,20 | 1.609,90 | 1.602,80 | 0,00 | |
| EBITDA1,2 | 606,00 | 772,70 | 944,10 | 974,90 | 1.002,30 | -2.449,70 | 0,00 | |
| EBITDA-Margin3 | 81,11 | 86,35 | 79,99 | 73,68 | 62,26 | -152,84 | 0,00 | |
| EBIT1,4 | 2.293,50 | 2.155,80 | 1.651,70 | 1.736,70 | 361,10 | -2.467,60 | 0,00 | |
| EBIT-Margin5 | 306,99 | 240,93 | 139,94 | 131,25 | 22,43 | -153,96 | 0,00 | |
| Net Profit (Loss)1 | 1.827,80 | 1.709,10 | 906,40 | 1.078,10 | -457,10 | -2.426,40 | 0,00 | |
| Net-Margin6 | 244,65 | 191,00 | 76,79 | 81,48 | -28,39 | -151,39 | 0,00 | |
| Cashflow1,7 | 472,80 | 613,60 | 615,80 | 625,80 | 788,00 | 772,10 | 0,00 | |
| Earnings per share8 | 1,49 | 1,11 | 0,49 | 0,53 | -0,58 | -1,82 | -0,11 | |
| Dividend per share8 | 0,25 | 0,14 | 0,22 | 0,23 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: KPMG
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Aroundtown | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2DW8Z | LU1673108939 | SA | 4.414,34 Mio € | 03.06.2015 | Halten | 8FX8J49G+J6 |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 13,68 | 6,91 | 1,98 | 6,62 | 0,58 | 5,72 | 2,75 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 26.06.2024 | 28.05.2025 | 28.08.2024 | 27.11.2024 | 26.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -2,11% | +22,67% | +15,71% | +21,18% | -22,80% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
