Original-Research: Einhell Germany AG (von NuWays AG): Buy
Original-Research: Einhell Germany AG - from NuWays AG
Classification of NuWays AG to Einhell Germany AG
Strong preliminary Q3 // FY guidance raised; chg. est. & PT Topic: Yesterday evening, Einhell released strong preliminary Q3 sales numbers above our expectations. Further, the company increased its sales and EBT guidance for FY24. Q3 sales increased 15% yoy to € 264m (eNuW: € 250m), driven by the ongoing strong demand for the company’s Power X-Change products (c. 50% PXC share). While Q3 EBIT has not been released, we expect it to come in at € 23.9m (Q3’23: € 20.2m; +19% yoy), which would lead to a solid 9.1% margin (+0.3ppts yoy). The expansion of Power X-Change should be a major contributor due to its high gross margins (50% PXC share vs. 45% for 9M’23). Personnel expenses are seen be around last year’s level (eNuW € 34.0m vs. € 33.6m in Q3’23) as effects from wage inflation and a lower headcount due to the sale of Einhell Colombia and personnel changes at the subsidiary in Thailand should offset. However, we expect other operating expenses to increase yoy to € 45m or 17.1% of sales (vs. € 37.9m, 16.5% in Q3’23) due to: (1) Higher outgoing freight rates, as the Houthi militia started attacking freight liners in the Red Sea, container ships have been taking alternative routes around Africa, which increased transit times by about 14 days. (2) Higher marketing expenses due to the intense cooperations with the Mercedes-AMG PETRONAS F1 Team and FC Bayern Munich. Marketing and advertising expenses increased already successively in the last years and accounted for 7.4% of sales in H1’24 (vs. 5.7% in H1’23). FY guidance raised: As a result of the positive business development, management now expects € 1,070m in sales (previously: € 1,030m) and an EBT margin of 8.0-8.5% for FY24e (previously: around 8.0%). Thanks to the strong top-line growth in the first 9M and the successful expansion of Power XChange, the FY guidance looks plausible to us (eNuW sales € 1,080m; EBT 8.2%). Einhell remains a clear BUY in our view, as the stock is (1) trading at only 8x EV/EBIT, (2) delivers stable ROIC’s (eNuW FY24e 13%) above its cost of capital and has (3) substantial growth potential if the company can successively enter the US market. We reiterate our BUY rating with a new PT of € 86 (old: € 84) based on DCF. You can download the research here: http://www.more-ir.de/d/31037.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
2006475 11.10.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 577,90 | 605,69 | 724,68 | 927,42 | 1.032,52 | 971,53 | 1.070,00 | |
EBITDA1,2 | 43,50 | 43,47 | 68,63 | 94,43 | 107,22 | 97,27 | 110,00 | |
EBITDA-Margin3 | 7,53 | 7,18 | 9,47 | 10,18 | 10,38 | 10,01 | 10,28 | |
EBIT1,4 | 38,66 | 35,04 | 59,01 | 82,38 | 92,52 | 81,06 | 90,00 | |
EBIT-Margin5 | 6,69 | 5,79 | 8,14 | 8,88 | 8,96 | 8,34 | 8,41 | |
Net Profit (Loss)1 | 26,13 | 24,58 | 41,81 | 60,15 | 60,80 | 51,56 | 61,00 | |
Net-Margin6 | 4,52 | 4,06 | 5,77 | 6,49 | 5,89 | 5,31 | 5,70 | |
Cashflow1,7 | -13,76 | 56,01 | 36,31 | -151,44 | 40,77 | 211,68 | 0,00 | |
Earnings per share8 | 2,30 | 2,13 | 3,63 | 5,19 | 5,29 | 5,19 | 5,40 | |
Dividend per share8 | 0,56 | 0,46 | 0,73 | 0,87 | 0,97 | 0,97 | 0,97 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Rödl & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Einhell Germany VZ | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
A40ESU | DE000A40ESU3 | AG | 712,23 Mio € | 06.12.1999 | Kaufen | 8FWJMMPX+GJ |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
11,23 | 15,33 | 0,73 | 19,37 | 2,16 | 3,36 | 0,73 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,97 | 0,97 | 0,97 | 1,54% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
27.06.2025 | 22.05.2024 | 22.08.2024 | 14.11.2024 | 24.04.2024 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-1,40% | +18,14% | +0,00% | +0,00% | +1.406,23% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.