Original-Research: MHP Hotel AG (von NuWays AG): BUY
|
Original-Research: MHP Hotel AG - von NuWays AG
Einstufung von NuWays AG zu MHP Hotel AG
MOOONS goes Germany, final FY25 out; chg. Yesterday, MHP provided the market with two news items: (1) the company announced the first German MOOONS hotel & (2) released its FY25 annual report. In detail: MOOONS is coming to Frankfurt. MHP has signed a long-term lease with Rock Capital Group for a 200+ room upscale lifestyle hotel in central Frankfurt, opening in 2029. The property will be converted from an office building with two additional floors added, explaining the ~3-year development timeline. Management guides for stabilised annual sales of € 12-14m at an 8-10% EBITDA margin, implying stabilised EBITDA of € 1.1-1.4m. As with the original MOOONS in Vienna, the margin profile is set to be structurally superior to MHP's franchise portfolio: by cutting out the franchise partner entirely, MOOONS retains the royalty and system fees that would otherwise flow to Marriott, Hilton or Hyatt, directly boosting bottom-line conversion. In fact, the Vienna hotel is already posting 11% EBITDA margins, making the management projection appear rather conservative. On top of that, the lean F&B model, with a reduced footprint and lower staffing requirements, is explicitly designed as a margin driver rather than a cost centre. In yesterday’s CC, CEO Frehse added further conviction to the MOOONS growth story, stating that two additional projects beyond Frankfurt are currently in advanced planning, and did not rule out that MOOONS could one day evolve into its own franchise model, which would effectively turn MHP from a pure franchisee into a franchisor. That optionality is not reflected in our estimates and could represent a significant re-rating catalyst. RevPar in Frankfurt (market estimates) is forecasted to grow 11% through 2029 (Eastdil/PMA), and operational synergies with the nearby JW Marriott via the YMCS platform should support the unit economics. In addition to this, the FY25 report was released, showing sales in line with the implication from the Q4 trading statement at € 178m (+10.6% yoy). Adj. EBITDA (ex. Conrad) increased 33% yoy to € 8.0m, driven by operating leverage especially in connection with the ramp up of the Koenigshof and JW Marriott (post-renovation). On hotel KPIs: stripping out the Conrad ramp-up effect, adj. RevPar rose 6% to € 179 and adj. occupancy held stable at 78%, a strong result given the tough comp. with the Euros and Munich concert series (e.g. Adele, Taylor Swift) in 2024. Given strong Q1 momentum (sales up 25% to € 41.5m), the FY guidance of € 225m sales (eNuW: € 227m) and >€ 10m reported EBITDA (eNuW: € 10.2m) was confirmed. In our view, the release, especially the MOOONS rollout, fully confirms the investment case as MHP transitions from a franchisee-heavy business model into a multi-pillar platform operator. At 5.1x FY26e EV/EBITDA the stock continues to trade at highly undemanding levels. We hence confirm BUY, PT raised to € 3.50 (old: € 3.30), based on DCF. Die vollständige Analyse können Sie hier downloaden: mhp-hotel-ag-2026-05-07-previewreview-en-e511c Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden: https://www.nuways-ag.com/research-feed Kontakt für Rückfragen: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++
Die EQS Distributionsservices umfassen gesetzliche Meldepflichten, Corporate News/Finanznachrichten und Pressemitteilungen. |
||||||||||||||||||
2322896 07.05.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | ||
| Sales1 | 34,43 | 33,31 | 104,85 | 136,27 | 161,04 | 178,15 | 225,00 | |
| EBITDA1,2 | 4,06 | 4,42 | 3,65 | 1,13 | 10,36 | 14,04 | 10,50 | |
| EBITDA-Margin3 | 11,79 | 13,27 | 3,48 | 0,83 | 6,43 | 7,88 | 4,67 | |
| EBIT1,4 | 3,53 | 3,32 | -3,05 | -6,04 | 1,96 | 6,59 | 2,30 | |
| EBIT-Margin5 | 10,25 | 9,97 | -2,91 | -4,43 | 1,22 | 3,70 | 1,02 | |
| Net Profit (Loss)1 | -3,32 | 2,09 | -7,25 | -6,47 | 1,42 | 5,77 | 1,40 | |
| Net-Margin6 | -9,64 | 6,27 | -6,92 | -4,75 | 0,88 | 3,24 | 0,62 | |
| Cashflow1,7 | -0,17 | 4,60 | -1,54 | 0,91 | 6,13 | 2,86 | 5,80 | |
| Earnings per share8 | -0,08 | 0,05 | -0,17 | -0,15 | 0,03 | 0,12 | 0,03 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: SDA Treuhand
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| MHP Hotel | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3E5C2 | DE000A3E5C24 | AG | 61,65 Mio € | 06.08.2015 | Kaufen | 8FWH4HRF+WC |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 22,17 | 32,05 | 0,69 | -16,02 | 1,03 | 21,56 | 0,35 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 19.06.2026 | 16.04.2026 | 16.07.2026 | 16.10.2025 | 06.05.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -5,61% | -6,67% | -5,67% | -11,33% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
