Original-Research: MHP Hotel AG (von NuWays AG): BUY
|
Original-Research: MHP Hotel AG - from NuWays AG
Classification of NuWays AG to MHP Hotel AG
H1 preview: Strong growth & margin expansion expected H1 sales are seen to increase 12.2% yoy to € 79.0m, carried by a strong development in Logis sales, which were up 14% yoy to € 60.1m according to the hotel performance reports. This was mainly driven by higher occupancy rates (eNuW: +1pp yoy in H1), another 8% (eNuW) improvement of the ADR to € 221 as well as the initial effect of the Koenigshof. The result is particularly impressive given the absence of major one-off events like the 2024 Euros or large concerts series (e.g. Adele in Munich). F&B sales also grew 11% yoy to € 16.3m, while the other sales segment should have remained stable yoy. This should have resulted in the first positive H1 EBITDA since the listing. In fact, H1 EBITDA is expected at € 2.1m (H1’24: € -1.5m), implying a 2.7% margin. In our view, this clearly displays positive operating leverage, even during the seasonally softer H1. On this basis, we expect management to confirm the FY25 outlook of c. € 180m sales (eNuW: € 185m) and EBITDA of € 15m (eNuW: € 15.3m/ € 10.3m adj. EBITDA excl. key money payments). In our view, this is absolutely in reach, considering the historically stronger H2, the initial impact from the Conrad in Hamburg (283 additional rooms, >10% increase on group level) as well as the ramp-up of the Koenigshof. Based on our H1 estimates, the guidance implies 11.5% yoy H2 sales growth as well as an EBITDA margin of 12.8% (vs 13.1% in H2’24), which again is reasonable, in our view. At least equally important, however, is what lies ahead for MHP. Following the successful capital increase in early Q3 (€ 4.5m gross proceeds at € 1.45 per share), the company is now well-positioned to further expand its portfolio. The timing seems perfect, given that the current challenges several peers are facing should create attractive opportunities for MHP. With industry-leading KPIs and approximately € 10m in available funds, MHP is well-placed to secure some attractive locations in the coming quarters. Note that aside from the already planned openings in Hamburg and Stuttgart, we do not consider any portfolio additions in our model, indicating that any announcements would result in further upside. Besides taking over hotels and operating them under a top-tier hotel brand (e.g. Marriott or Hilton), we expect MHP to also further roll out its own boutique brand MOOONS, following the promising performance of its first location in Vienna (11% EBITDA margin in FY24). Overall, we maintain our strong conviction of the investment case, which is supported by the company’s current EV/adj. EBITDA and FCFY metrics. We therefore reiterate our BUY rating and keep our PT unchanged at € 3.00 based on DCF. You can download the research here: mhp-hotel-ag-2025-09-19-previewreview-en-e32ab For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2200066 19.09.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 0,01 | 34,43 | 33,31 | 104,85 | 136,27 | 161,04 | 180,00 | |
| EBITDA1,2 | -0,16 | 4,06 | 4,42 | 3,65 | 1,13 | 10,36 | 15,00 | |
| EBITDA-Margin3 | -1.600,00 | 11,79 | 13,27 | 3,48 | 0,83 | 6,43 | 8,33 | |
| EBIT1,4 | -0,16 | 3,53 | 3,32 | -3,05 | -6,04 | 1,96 | 7,50 | |
| EBIT-Margin5 | -1.600,00 | 10,25 | 9,97 | -2,91 | -4,43 | 1,22 | 4,17 | |
| Net Profit (Loss)1 | -0,16 | -3,32 | 2,09 | -7,25 | -6,47 | 1,42 | 5,50 | |
| Net-Margin6 | -1.600,00 | -9,64 | 6,27 | -6,92 | -4,75 | 0,88 | 3,06 | |
| Cashflow1,7 | -0,16 | -0,17 | 4,60 | -1,54 | 0,91 | 6,13 | 10,00 | |
| Earnings per share8 | -0,04 | -0,08 | 0,05 | -0,17 | -0,15 | 0,03 | 0,16 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: SDA Treuhand
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| MHP Hotel | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3E5C2 | DE000A3E5C24 | AG | 65,36 Mio € | 06.08.2015 | Kaufen | 8FWH4HRF+WC |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 10,85 | 26,98 | 0,40 | -15,84 | 1,35 | 10,66 | 0,41 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 30.07.2025 | 16.04.2025 | 22.09.2025 | 16.10.2025 | 12.06.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -2,69% | -2,15% | +14,63% | +17,50% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
