EQS-Adhoc: hGears AG increases its forecast for adjusted EBITDA and free cash flow for the full year 2025
|
EQS-Ad-hoc: hGears AG / Key word(s): Change in Forecast hGears AG increases its forecast for adjusted EBITDA and free cash flow for the full year 2025 Publication of inside information pursuant to Article 17 of Regulation (EU) No. 596/2014 Schramberg 23 October 2025 – Based on the latest order indicators and expectations regarding business development, the Management Board of hGears AG has raised its forecast for the full year 2025. The Management Board of hGears AG expects revenues for the full year 2025 to be at the upper end of the previously communicated range and anticipates consolidated revenues of EUR 87 - 90 million (previous forecast: EUR 80 - 90 million). The company expects the adjusted EBITDA to be between minus EUR 1 million and plus EUR 1 million (previous forecast: minus EUR 4 million to minus EUR 1 million) thanks to the operational measures implemented, and the free cash flow to be between minus EUR 2 million and EUR 0 million (previous forecast: negative free cash flow of minus EUR 6 million to minus EUR 2 million). The company will publish its results for the nine months of 2025 on 11 November 2025.
Contact
hGears AG Christian Weiz Brambach 38 78713 Schramberg
T: +49 (7422) 566 222 E: Christian.Weiz@hgears.com
About hGears hGears is a global manufacturer of mission-critical high-precision gears and components with a strategic focus on products for e-mobility. The products include gears, shafts and other function-critical components that are used in electric drive systems for e-bikes and in electric and hybrid vehicles (EHV). In the e-bike sector, hGears AG is a leading European company in the supply of high-precision gear parts and components. The company is thus well positioned to benefit from the growing end markets for e-bikes and EHVs. hGears has three different business areas for which it develops and manufactures high-precision components: e-Bike, [e]-Mobility (primarily for premium and luxury cars, EHVs and powersports vehicles) and e-Tools. hGears combines over 65 years of experience in highly developed machining steel processing and state-of-the-art sintered metal production. This makes it one of the few companies in the world that can offer its customers both processes. hGears works together with its customers in a “co-development” role to design components and find technologically optimal solutions to satisfy the customer’s specifications. hGears' blue-chip customer base includes several major Tier 1 suppliers and original equipment manufacturers (OEMs). The company benefits from long-standing, stable and sustainable relationships with its customers, with many key customers being supplied for more than 20 years. hGears is headquartered in Schramberg (Germany) and operates worldwide with production facilities in Schramberg (Germany), Padua (Italy) and Suzhou (China). Visit hGears on the Internet at: www.hgears.com
End of Inside Information
23-Oct-2025 CET/CEST The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
| Language: | English |
| Company: | hGears AG |
| Brambach 38 | |
| 78713 Schramberg | |
| Germany | |
| Phone: | +49 (7422) 566 0 |
| Fax: | +49 (7422) 566 883 |
| E-mail: | info@hgears.com |
| Internet: | https://hgears.com |
| ISIN: | DE000A3CMGN3 |
| WKN: | A3CMGN |
| Listed: | Regulated Market in Frankfurt (Prime Standard) |
| EQS News ID: | 2217874 |
| End of Announcement | EQS News Service |
|
|
2217874 23-Oct-2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 121,84 | 126,26 | 134,91 | 135,33 | 112,48 | 95,71 | 88,60 | |
| EBITDA1,2 | 10,77 | 19,34 | 19,08 | 11,99 | 2,32 | -3,91 | 0,30 | |
| EBITDA-Margin3 | 8,84 | 15,32 | 14,14 | 8,86 | 2,06 | -4,09 | 0,34 | |
| EBIT1,4 | 0,47 | 8,79 | 8,45 | 0,72 | -10,79 | -15,40 | -10,00 | |
| EBIT-Margin5 | 0,39 | 6,96 | 6,26 | 0,53 | -9,59 | -16,09 | -11,29 | |
| Net Profit (Loss)1 | -4,74 | 6,71 | 2,35 | -0,84 | -13,79 | -21,17 | -12,00 | |
| Net-Margin6 | -3,89 | 5,31 | 1,74 | -0,62 | -12,26 | -22,12 | -13,54 | |
| Cashflow1,7 | 12,52 | 17,27 | 10,15 | 7,42 | 4,11 | -4,86 | 3,60 | |
| Earnings per share8 | -0,46 | 0,65 | 0,33 | -0,08 | -1,33 | -2,04 | -0,86 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| hGears | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3CMGN | DE000A3CMGN3 | AG | 14,98 Mio € | 21.05.2021 | 8FWC6CVP+P2 | |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| -10,29 | 0,00 | 0,00 | -3,19 | 0,28 | -3,08 | 0,16 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 11.06.2025 | 13.05.2025 | 13.08.2025 | 11.11.2025 | 26.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -15,79% | -17,76% | -15,04% | -10,28% | -94,46% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
