Original-Research: Westwing Group SE (von NuWays AG): Buy
|
Original-Research: Westwing Group SE - from NuWays AG
Classification of NuWays AG to Westwing Group SE
Following years of post-covid normalization, WEW is back on a self-induced growth path, independent of the consumer sentiment. With this multi-pager we dive deeper into this compelling investment case of one of our alpha ideas: Rightsizing at the right time, in the right way. The post-COVID value creation plan fundamentally reshaped the company’s operating model. Management swiftly adapted to a new demand environment while always keeping a lean, scalable expansion across Europe in sight. The company rightsized its cost base, restructured several markets, modernized IT, and centralized logistics into a state-of-the-art hub, driving fulfillment efficiency gains and cost control. These actions have created a more agile and efficient organization, well positioned to capture future growth opportunities. Westwing Collection - higher value, higher margins. As a result of the rise in WWC share of GMV from 41% in FY ´22 to 65% in FY ´25e, AOV went up from € 154 in FY ´22 to € 242 in FY ´25e. Consequently, a higher average order value (AOV) has driven structural gross margin gains (47.1% in FY ´22 to 52.2% in FY ´25e) and deeper brand loyalty. As the mix shifts further towards WWC, we see continued upside to profitability, one of Westwing´s key long-term levers. European expansion resumes; UK next? We anticipate rapid progress in recently entered markets, with early signs already visible in the International segment’s +11% yoy sales growth in Q3 ’25. As Westwing continues to build scale across Europe, the next strategic leap should be the UK, a high-potential market that could significantly expand its addressable market reach and validate the brand’s ability to replicate success beyond the EU. We see this as a key catalyst for an accelerating top-line and as further re-rating potential. High cash-generation with recovering capital efficiency. WEW’s business model benefits from favorable working capital dynamics, allowing it to operate with mostly negative WC and strong cash conversion. Currently, around 10% of sales convert to FCF, a figure expected to rise toward up to 20% as margins continue to improve. In addition, capital efficiency should recover from negative levels (eNuW: 13% ROIC FY ´25 vs -7% in FY ´24), lifted by higher adj. EBITDA margins, and decreasing amortization of intangibles, as the company leaves the legacy shop software change behind. The combination of a highly attractive valuation (4.2x FY’26e EV/adj. EBITDA), management´s clockwork delivery of the value creation plan, imminent topline growth with operating leverage, a strong net cash position (€ 58m per Q3 ´25) and upbeat cash generation, underpins our conviction in a high-reward investment case and a compelling entry point into one of Europe´s leading design brands. Therefore, we reiterate our BUY rating and keep WEW in our AlphaList with an unchanged PT of € 22.00, based on DCF. You can download the research here: westwinggroupse20251128multipageren4d986 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2237190 28.11.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 267,30 | 432,90 | 522,50 | 430,80 | 428,60 | 444,30 | 446,00 | |
| EBITDA1,2 | -25,70 | 42,00 | 34,10 | -9,40 | 11,40 | 15,60 | 25,00 | |
| EBITDA-Margin3 | -9,62 | 9,70 | 6,53 | -2,18 | 2,66 | 3,51 | 5,61 | |
| EBIT1,4 | -34,20 | 31,40 | 21,10 | -27,40 | -8,40 | -4,80 | 10,00 | |
| EBIT-Margin5 | -12,80 | 7,25 | 4,04 | -6,36 | -1,96 | -1,08 | 2,24 | |
| Net Profit (Loss)1 | -39,00 | 29,80 | 12,00 | -32,40 | -12,40 | -5,00 | 8,50 | |
| Net-Margin6 | -14,59 | 6,88 | 2,30 | -7,52 | -2,89 | -1,13 | 1,91 | |
| Cashflow1,7 | -13,30 | 47,80 | 29,80 | -10,20 | 33,30 | 16,60 | 21,00 | |
| Earnings per share8 | -1,85 | 1,38 | 0,55 | -1,51 | -0,61 | -0,25 | 0,40 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Westwing Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2N4H0 | DE000A2N4H07 | SE | 271,75 Mio € | 09.10.2018 | Kaufen | 8FWH5GPV+QM |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 17,11 | 32,25 | 0,53 | -26,75 | 4,62 | 16,37 | 0,61 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 09.06.2026 | 07.05.2026 | 06.08.2026 | 06.11.2025 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +6,91% | +32,42% | +73,23% | +59,77% | -50,96% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.