Original-Research: Westwing Group SE (von NuWays AG): BUY
|
Original-Research: Westwing Group SE - from NuWays AG
Classification of NuWays AG to Westwing Group SE
Q2 review: beating margin expectations Q2’s GMV arrived in line with expectations at € 110m (-4% yoy) as a direct result of the assortment change towards a more premium, global and smaller offering. This led to a continued decline in active customers by 9% to 1.17m (eNuW: 1.21m), but was mitigated by a surging average basket size of € 260 (+31% yoy; eNuW: € 229). Unsurprisingly, the assortment change also comes with a shift towards the own brand “Westwing Collection”, which made up a GMV share of 65% (+12pp yoy; eNuW: 63%) and implies a growth of 18% yoy, whereas third party products GMV declined by 28% yoy. Sales also declined by 6% yoy to € 100m (eNuW: € 101m) in Q2 in line with our expectation. In particular, DACH saw a larger than expected decline by 9% to € 54m (eNuW: € 59m), following a strong comparable base (Q2’24 was not yet impacted the assortment change) and a still muted consumer sentiment. However the International segment already exceeded our expectation with sales declining by only 2% yoy to € 45m (eNuW: € 42m), following first base effects from the assortment change but more importantly first contributions from recent country expansions (8 new countries executed in H1). Thanks to a slighty better than expected Westwing Collection share but also due to improved freight rates, the gross margin came in better than expected at 52.6%, up 2pp yoy (eNuW: 51.2%), yielding a gross profit of € 52.4m (-2% yoy). Furthermore, we underestimated the efficiency gains from the centralized and consolidated logistics center in Poland, which led to fulfilment expenses to fall by 11% yoy to € 19m (19.1% sales ratio, - 1pp yoy). Consequently, the contribution profit came in ahead of expectations at € 33.4m (eNuW: 32.4m) with the highest contribution margin ever recorded of 33.5% (+3.1pp yoy). To put this into perspective, this translates into a contribution profit per order of € 79, which not only grew rapidly by 41% yoy (15% qoq) but has nearly doubled since FY’23 (€ 43 per order). A further highlight was the reduced overhead as G&A expense declined by 20% yoy to € 17m (17.2% of sales, - 2.9pp yoy) on the back of reduced headcount and lower write downs, leading to a steep jump in adj. EBITDA by 60% yoy to € 6.2m (6.3% margin, +2.6pp yoy) ahead of expectations (eNuW: € 5.3m). With a return to growth expected for FY26e, the visible margin levers should translate into even stronger operating leverage. Consequently, we expect a further adj. EBITDA margin improvement in FY’25e to 9% and rising FCFs thanks to the sound cash conversion. All this makes WEW an excellent pick despite muted consumer sentiment. Trading at only 2.7x FY’26e EBITDA and offering an attractive FCFY’25e of 16%, we reiterate our BUY recommendation and keep WEW in our AlphaList with increased PT of € 20.00 (old: € 18.00), based on DCF. You can download the research here: westwing-group-se-2025-08-08-previewreview-en-ad9b2 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2181328 08.08.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 267,30 | 432,90 | 522,50 | 430,80 | 428,60 | 444,30 | 446,00 | |
| EBITDA1,2 | -25,70 | 42,00 | 34,10 | -9,40 | 11,40 | 15,60 | 25,00 | |
| EBITDA-Margin3 | -9,62 | 9,70 | 6,53 | -2,18 | 2,66 | 3,51 | 5,61 | |
| EBIT1,4 | -34,20 | 31,40 | 21,10 | -27,40 | -8,40 | -4,80 | 10,00 | |
| EBIT-Margin5 | -12,80 | 7,25 | 4,04 | -6,36 | -1,96 | -1,08 | 2,24 | |
| Net Profit (Loss)1 | -39,00 | 29,80 | 12,00 | -32,40 | -12,40 | -5,00 | 8,50 | |
| Net-Margin6 | -14,59 | 6,88 | 2,30 | -7,52 | -2,89 | -1,13 | 1,91 | |
| Cashflow1,7 | -13,30 | 47,80 | 29,80 | -10,20 | 33,30 | 16,60 | 21,00 | |
| Earnings per share8 | -1,85 | 1,38 | 0,55 | -1,51 | -0,61 | -0,25 | 0,40 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Westwing Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2N4H0 | DE000A2N4H07 | SE | 271,75 Mio € | 09.10.2018 | Kaufen | 8FWH5GPV+QM |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 17,11 | 32,25 | 0,53 | -26,75 | 4,62 | 16,37 | 0,61 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 09.06.2026 | 07.05.2026 | 06.08.2026 | 06.11.2025 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +6,91% | +32,42% | +73,23% | +59,77% | -50,96% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.