Westwing Group SE
ISIN: DE000A2N4H07
WKN: A2N4H0
08 August 2025 09:00AM

Original-Research: Westwing Group SE (von NuWays AG): BUY

Westwing Group SE · ISIN: DE000A2N4H07 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23190

Original-Research: Westwing Group SE - from NuWays AG

08.08.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Westwing Group SE

Company Name: Westwing Group SE
ISIN: DE000A2N4H07
 
Reason for the research: Update
Recommendation: BUY
from: 08.08.2025
Target price: EUR 20.00
Target price on sight of: 12 months
Last rating change:
Analyst: Henry Wendisch

Q2 review: beating margin expectations

WEW released a strong set of Q2 results, in line with our sales and GMV expectation but beating our margin expectation. In detail:

Q2’s GMV arrived in line with expectations at € 110m (-4% yoy) as a direct result of the assortment change towards a more premium, global and smaller offering. This led to a continued decline in active customers by 9% to 1.17m (eNuW: 1.21m), but was mitigated by a surging average basket size of € 260 (+31% yoy; eNuW: € 229). Unsurprisingly, the assortment change also comes with a shift towards the own brand “Westwing Collection”, which made up a GMV share of 65% (+12pp yoy; eNuW: 63%) and implies a growth of 18% yoy, whereas third party products GMV declined by 28% yoy.

Sales also declined by 6% yoy to € 100m (eNuW: € 101m) in Q2 in line with our expectation. In particular, DACH saw a larger than expected decline by 9% to € 54m (eNuW: € 59m), following a strong comparable base (Q2’24 was not yet impacted the assortment change) and a still muted consumer sentiment. However the International segment already exceeded our expectation with sales declining by only 2% yoy to € 45m (eNuW: € 42m), following first base effects from the assortment change but more importantly first contributions from recent country expansions (8 new countries executed in H1).

Thanks to a slighty better than expected Westwing Collection share but also due to improved freight rates, the gross margin came in better than expected at 52.6%, up 2pp yoy (eNuW: 51.2%), yielding a gross profit of € 52.4m (-2% yoy). Furthermore, we underestimated the efficiency gains from the centralized and consolidated logistics center in Poland, which led to fulfilment expenses to fall by 11% yoy to € 19m (19.1% sales ratio, - 1pp yoy). Consequently, the contribution profit came in ahead of expectations at € 33.4m (eNuW: 32.4m) with the highest contribution margin ever recorded of 33.5% (+3.1pp yoy). To put this into perspective, this translates into a contribution profit per order of € 79, which not only grew rapidly by 41% yoy (15% qoq) but has nearly doubled since FY’23 (€ 43 per order). A further highlight was the reduced overhead as G&A expense declined by 20% yoy to € 17m (17.2% of sales, - 2.9pp yoy) on the back of reduced headcount and lower write downs, leading to a steep jump in adj. EBITDA by 60% yoy to € 6.2m (6.3% margin, +2.6pp yoy) ahead of expectations (eNuW: € 5.3m).

With a return to growth expected for FY26e, the visible margin levers should translate into even stronger operating leverage. Consequently, we expect a further adj. EBITDA margin improvement in FY’25e to 9% and rising FCFs thanks to the sound cash conversion.

All this makes WEW an excellent pick despite muted consumer sentiment. Trading at only 2.7x FY’26e EBITDA and offering an attractive FCFY’25e of 16%, we reiterate our BUY recommendation and keep WEW in our AlphaList with increased PT of € 20.00 (old: € 18.00), based on DCF.



You can download the research here: westwing-group-se-2025-08-08-previewreview-en-ad9b2
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2181328  08.08.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 267,30 432,90 522,50 430,80 428,60 444,30 446,00
EBITDA1,2 -25,70 42,00 34,10 -9,40 11,40 15,60 25,00
EBITDA-Margin3 -9,62 9,70 6,53 -2,18 2,66 3,51 5,61
EBIT1,4 -34,20 31,40 21,10 -27,40 -8,40 -4,80 10,00
EBIT-Margin5 -12,80 7,25 4,04 -6,36 -1,96 -1,08 2,24
Net Profit (Loss)1 -39,00 29,80 12,00 -32,40 -12,40 -5,00 8,50
Net-Margin6 -14,59 6,88 2,30 -7,52 -2,89 -1,13 1,91
Cashflow1,7 -13,30 47,80 29,80 -10,20 33,30 16,60 21,00
Earnings per share8 -1,85 1,38 0,55 -1,51 -0,61 -0,25 0,40
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Westwing Group
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2N4H0 DE000A2N4H07 SE 271,75 Mio € 09.10.2018 Kaufen 8FWH5GPV+QM
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
17,11 32,25 0,53 -26,75 4,62 16,37 0,61
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
09.06.2026 07.05.2026 06.08.2026 06.11.2025 26.03.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,92%
12,75 €
ATH 54,35 €
+6,91% +32,42% +73,23% +59,77% -50,96%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL