Original-Research: Westwing Group SE (von NuWays AG): BUY
|
Original-Research: Westwing Group SE - from NuWays AG
Classification of NuWays AG to Westwing Group SE
Conference feedback: Poised for profitable growth Strong brand and superior positioning. WEW occupies a strategic niche between low-margin mass market and luxury design brands, offering a curated mix of own premium products (62% of GMV) and select third-party design brand items (38%). This blend positions it as a one-of-a-kind destination for stylish living in Europe. Perceived as a design brand rather than just a retailer, WEW engages customers through strong storytelling and boasts 13m social media followers, making it the World’s largest inspirational account in the home & living segment. Return to growth not dependent on consumer sentiment. WEW’s FY’25e sales growth (guidance: -4% to +2% yoy) is expected to remain muted (eNuW: -1% yoy) as planned, driven by a shift to highermargin Westwing Collection products and the phase-out of lower-margin items. This mix is visible in a 21% yoy GMV growth for the Westwing Collection in FY’24 (Q1'25: 15% yoy), whereas third-party GMV declined by 12% yoy (Q1: -26% yoy). Afterwards, FY’26e group sales should rise again by 6% you, only by assuming 10% growth in the Collection and flat third-party GMV for FY’26e. Additionally, expansion into new countries (DK, SWE, LUX completed, c. 5-10 more this year) could add roughly € 30m in FY’26e sales, implying another 7% yoy sales growth. Combined, both drivers imply a 12-13% yoy sales expansion in FY’26e (eNuW: 10% you, due to conservative assumptions), excluding any rebound in consumer sentiment. In our view, the direction is clear, while uncertainty only prevails around the magnitude of the effects described above. Capital allocation constraints. Despite a strong € 57m net cash position (36% of market cap) and being cash generative again, WEW’s capital allocation options are limited: (1) no dividends due to negative retained earnings (FY’24: € -353m), (2) share buybacks restricted by current 10% treasury share cap, (3) low CAPEX needs, (4) no debt to repay. This leaves (5) M&A as the main option, but suitable targets are scarce given WEW’s premium positioning. With growth mainly driven by internal levers and margin improvements shown already, WEW’s valuation of 3.3x FY’25e EV/EBITDA (2.1x FY’26e) appears unjustified for a cash-generative e-commerce business. We reiterate our BUY rating, confirm WEW in our NuWays AlphaList and maintain our DCFbased PT of € 18.00. You can download the research here: http://www.more-ir.de/d/32738.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2146570 28.05.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 267,30 | 432,90 | 522,50 | 430,80 | 428,60 | 444,30 | 446,00 | |
| EBITDA1,2 | -25,70 | 42,00 | 34,10 | -9,40 | 11,40 | 15,60 | 25,00 | |
| EBITDA-Margin3 | -9,62 | 9,70 | 6,53 | -2,18 | 2,66 | 3,51 | 5,61 | |
| EBIT1,4 | -34,20 | 31,40 | 21,10 | -27,40 | -8,40 | -4,80 | 10,00 | |
| EBIT-Margin5 | -12,80 | 7,25 | 4,04 | -6,36 | -1,96 | -1,08 | 2,24 | |
| Net Profit (Loss)1 | -39,00 | 29,80 | 12,00 | -32,40 | -12,40 | -5,00 | 8,50 | |
| Net-Margin6 | -14,59 | 6,88 | 2,30 | -7,52 | -2,89 | -1,13 | 1,91 | |
| Cashflow1,7 | -13,30 | 47,80 | 29,80 | -10,20 | 33,30 | 16,60 | 21,00 | |
| Earnings per share8 | -1,85 | 1,38 | 0,55 | -1,51 | -0,61 | -0,25 | 0,40 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Westwing Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2N4H0 | DE000A2N4H07 | SE | 266,53 Mio € | 09.10.2018 | Kaufen | 8FWH5GPV+QM |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 16,78 | 32,04 | 0,52 | -26,24 | 4,53 | 16,06 | 0,60 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 09.06.2026 | 07.05.2026 | 06.08.2026 | 06.11.2025 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +4,53% | +29,55% | +73,23% | +59,77% | -50,96% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.