Westwing Group SE
ISIN: DE000A2N4H07
WKN: A2N4H0
28 May 2025 09:01AM

Original-Research: Westwing Group SE (von NuWays AG): BUY

Westwing Group SE · ISIN: DE000A2N4H07 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 22738

Original-Research: Westwing Group SE - from NuWays AG

28.05.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Westwing Group SE

Company Name: Westwing Group SE
ISIN: DE000A2N4H07
 
Reason for the research: Update
Recommendation: BUY
from: 28.05.2025
Target price: EUR 18.00
Target price on sight of: 12 months
Last rating change:
Analyst: Henry Wendisch

Conference feedback: Poised for profitable growth

Strong brand and superior positioning. WEW occupies a strategic niche between low-margin mass market and luxury design brands, offering a curated mix of own premium products (62% of GMV) and select third-party design brand items (38%). This blend positions it as a one-of-a-kind destination for stylish living in Europe. Perceived as a design brand rather than just a retailer, WEW engages customers through strong storytelling and boasts 13m social media followers, making it the World’s largest inspirational account in the home & living segment.

Return to growth not dependent on consumer sentiment. WEW’s FY’25e sales growth (guidance: -4% to +2% yoy) is expected to remain muted (eNuW: -1% yoy) as planned, driven by a shift to highermargin Westwing Collection products and the phase-out of lower-margin items. This mix is visible in a 21% yoy GMV growth for the Westwing Collection in FY’24 (Q1'25: 15% yoy), whereas third-party GMV declined by 12% yoy (Q1: -26% yoy). Afterwards, FY’26e group sales should rise again by 6% you, only by assuming 10% growth in the Collection and flat third-party GMV for FY’26e. Additionally, expansion into new countries (DK, SWE, LUX completed, c. 5-10 more this year) could add roughly € 30m in FY’26e sales, implying another 7% yoy sales growth. Combined, both drivers imply a 12-13% yoy sales expansion in FY’26e (eNuW: 10% you, due to conservative assumptions), excluding any rebound in consumer sentiment. In our view, the direction is clear, while uncertainty only prevails around the magnitude of the effects described above.

Capital allocation constraints. Despite a strong € 57m net cash position (36% of market cap) and being cash generative again, WEW’s capital allocation options are limited: (1) no dividends due to negative retained earnings (FY’24: € -353m), (2) share buybacks restricted by current 10% treasury share cap, (3) low CAPEX needs, (4) no debt to repay. This leaves (5) M&A as the main option, but suitable targets are scarce given WEW’s premium positioning.

With growth mainly driven by internal levers and margin improvements shown already, WEW’s valuation of 3.3x FY’25e EV/EBITDA (2.1x FY’26e) appears unjustified for a cash-generative e-commerce business. We reiterate our BUY rating, confirm WEW in our NuWays AlphaList and maintain our DCFbased PT of € 18.00.

You can download the research here: http://www.more-ir.de/d/32738.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2146570  28.05.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 267,30 432,90 522,50 430,80 428,60 444,30 446,00
EBITDA1,2 -25,70 42,00 34,10 -9,40 11,40 15,60 25,00
EBITDA-Margin3 -9,62 9,70 6,53 -2,18 2,66 3,51 5,61
EBIT1,4 -34,20 31,40 21,10 -27,40 -8,40 -4,80 10,00
EBIT-Margin5 -12,80 7,25 4,04 -6,36 -1,96 -1,08 2,24
Net Profit (Loss)1 -39,00 29,80 12,00 -32,40 -12,40 -5,00 8,50
Net-Margin6 -14,59 6,88 2,30 -7,52 -2,89 -1,13 1,91
Cashflow1,7 -13,30 47,80 29,80 -10,20 33,30 16,60 21,00
Earnings per share8 -1,85 1,38 0,55 -1,51 -0,61 -0,25 0,40
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Westwing Group
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2N4H0 DE000A2N4H07 SE 266,53 Mio € 09.10.2018 Kaufen 8FWH5GPV+QM
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
16,78 32,04 0,52 -26,24 4,53 16,06 0,60
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
09.06.2026 07.05.2026 06.08.2026 06.11.2025 26.03.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,92%
12,75 €
ATH 54,35 €
+4,53% +29,55% +73,23% +59,77% -50,96%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL