Original-Research: Avemio AG (von GBC AG): BUY
Original-Research: Avemio AG - von GBC AG
Einstufung von GBC AG zu Avemio AG
Unternehmen: Avemio AG
ISIN: DE000A2LQ1P6
Anlass der Studie: Research Comment
Empfehlung: BUY
Kursziel: 32.00 EUR
Kursziel auf Sicht von: 31.12.2024
Letzte Ratingänderung:
Analyst: Cosmin Filker; Niklas Ripplinger
Sales and earnings for 2023 below expectations, forecasts and price target
reduced, BUY rating confirmed
According to preliminary figures for the past financial year, Avemio AG
suffered a decline in sales to around € 103 million (previous year: € 108.7
million), contrary to previously communicated expectations. The company had
previously expected sales of € 120 million. The expected recovery in demand
in the second half of the year failed to materialise, primarily due to the
persistently weak economy. The trading companies VDH Video Data Handels
GmbH and BPM Broadcast & Professional Media GmbH were particularly affected
by this, while the trading company Teltec AG recorded a robust sales trend.
In addition to lower demand from consumers (VDH) and for high-priced
equipment (BPM), the decline in sales was also due to a lack of innovation
in the area of professional film and television technology. In addition,
many customers had made investments during the coronavirus pandemic, which
led to certain pull-forward effects for previous years. Despite these
difficulties, sales exceeded the € 100 million mark for the third time in a
row, although sales were significantly below our previous expectations (old
GBC forecast: € 127.50 million).
According to the company, the decline in sales was compounded by pressure
on margins due to market prices, which led to a fall in the gross margin.
The preliminary EBITDA of around € 0.8 million (previous year: € 4.4
million) is therefore significantly below the previous guidance and our
forecasts. The company had previously forecast EBITDA of € 5.0 million, on
the basis of which we had forecast EBITDA of € 5.6 million. EBITDA of € 1.0
million in the first half of the year is therefore offset by negative
EBITDA of € -0.2 million in the second half of the year.
In the corporate news of 22 January 2014, Avemio's management emphasised
the company's continued solid capital base. With equity of € 12.5 million
(30.06.23: € 13.0 million) and an equity ratio of 35% (30.06.23: 37%), the
company has cash and cash equivalents of € 5.8 million. In addition, credit
lines totalling € 2.6 million can be utilised and there is a commitment
from the state of Hesse for mezzanine financing in the amount of € 5
million. This capitalisation is intended to further drive M&A growth as one
of the company's most important strategic pillars. A further company
acquisition could be announced in the first half of 2024.
We are adjusting our original forecast for the past financial year in line
with the preliminary figures. Based on EBITDA of € 0.8 million, we expect
negative earnings after taxes of around € -0.5 million. Due to the lower
starting position, we are also reducing our estimates for the two financial
years 2024 and 2025. Our estimates still do not include organic growth,
which is, however, an important part of the corporate strategy. Based on
the forecast reduction, we have set a new target price of €32.00. We
continue to assign a BUY rating.
Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28767.pdf
Kontakt für Rückfragen
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
research@gbc-ag.de
++++++++++++++++
Disclosure of potential conflicts of interest pursuant to Section 85 WpHG and Art. 20 MAR The company analysed above has the following potential conflict of interest: (5a,11); A catalogue of potential conflicts of interest can be found at
https://www.gbc-ag.de/de/Offenlegung
+++++++++++++++
Date (time) of completion: 29/01/24 (9:33 am)
Date (time) first distribution: 29/01/24 (11:00 am)
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 62,00 | 60,00 | 66,80 | 111,15 | 108,71 | 99,15 | 0,00 | |
EBITDA1,2 | 0,00 | 0,75 | 2,20 | 5,50 | 4,47 | -0,05 | 0,00 | |
EBITDA-Margin3 | 0,00 | 1,25 | 3,29 | 4,95 | 4,11 | -0,05 | 0,00 | |
EBIT1,4 | 0,00 | 0,43 | 1,40 | 4,40 | 3,33 | -2,61 | 0,00 | |
EBIT-Margin5 | 0,00 | 0,72 | 2,10 | 3,96 | 3,06 | -2,63 | 0,00 | |
Net Profit (Loss)1 | 0,00 | 0,05 | 0,56 | 3,45 | 1,79 | -3,45 | 0,00 | |
Net-Margin6 | 0,00 | 0,08 | 0,84 | 3,10 | 1,65 | -3,48 | 0,00 | |
Cashflow1,7 | 0,00 | 0,37 | 0,87 | 2,40 | -1,60 | -3,62 | 0,00 | |
Earnings per share8 | 0,00 | 0,01 | 0,16 | 1,01 | 0,46 | -0,90 | 0,11 | |
Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RGW Content Audit
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Avemio | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
A2LQ1P | DE000A2LQ1P6 | AG | 27,13 Mio € | 02.01.2023 | Halten | 9F2C4M29+9Q |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
37,26 | 28,09 | 1,33 | 49,86 | 1,15 | -7,49 | 0,27 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,00 | 0,00 | 0,00 | 0,00% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
29.08.2024 | 30.09.2024 | 28.06.2024 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-8,66% | -2,95% | -15,21% | -33,83% | -82,73% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.