Original-Research: CR Energy AG (von NuWays AG): Kaufen
Original-Research: CR Energy AG - from NuWays AG
Classification of NuWays AG to CR Energy AG
Company Name: CR Energy AG
ISIN: DE000A2GS625
Reason for the research: Update
Recommendation: Kaufen
from: 08.04.2024
Target price: EUR 48.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald
FY ’23 displays strong cash generation and KPIs; chg.
CR Energy released preliminary FY figures, which came in below our estimates but displayed an improved operating strength of the holding companies.
FY EBIT came in at € 65m (eNuW: € 80m; eCons: € 73m), which compares to € 75m in FY ’22. The yoy decline can be mainly explained by lower valuation gains throughout the portfolio in connection with increased discount rates.
Yet, operating cash flow increased by 4% yoy to € 4.00/share or € 22.6m. This was predominantly due to the strongly improved operations of the holding companies, leading to an increased cash dividend of € 27m, implying a yoy growth rate of 62%. The equity ratio remained on a strong level of 97%.
Successful capital increase. In January, the company successfully completed the rights issuance, which was announced in November. 232,610 new shares were placed at a price of € 15 per share, resulting in gross proceeds of € 3.5m, which should maibly be used to strengthen the portfolio company CR Opportunities (CRO). CRO is seen to launch its first ELTIF in the course of H1 focusing on sustainable real estate and renewables, thus enhancing future growth.
Besides that, CR Energy remains a major beneficiary of the increasing demand for sustainable energy and housing solutions. Here, Terrabau and Solartec provide a compelling offering in relation to high quality and cost-optimized living space.
Terrabau, a general constructor offering concepts for innovative and sustainable construction, currently has >300 units in the Berlin and Leipzig area in the pipeline, which are seen to be in brisk demand considering the aging residential stock, especially in Eastern Germany. In order to optimize carbon intensity, Terrabau is acting in concert with Solartec, which is supplying the townhouses and single-family homes with rooftop solar rigs. In fact, Solartec is combining high-performance PV systems and emissionfree hydrogen storage systems to allow for a 24/7 supply of sustainable energy.
Overall, the company remains well positioned in the market for sustainable housing and is offering unique synergies to capitalize on compelling growth prospects of the market. Hence, the stock remains a BUY with a new PT of € 48 (old: € 52) based on DDM.
You can download the research here:
http://www.more-ir.de/d/29333.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 26,31 | 2,87 | 64,53 | 69,86 | 79,41 | 68,64 | 0,00 | |
| EBITDA1,2 | 11,61 | 91,27 | 61,40 | 66,49 | 76,30 | 66,43 | 0,00 | |
| EBITDA-Margin3 | 44,13 | 3.180,14 | 95,15 | 95,18 | 96,08 | 96,78 | 0,00 | |
| EBIT1,4 | 11,56 | 91,23 | 51,27 | 66,41 | 76,26 | 66,39 | 0,00 | |
| EBIT-Margin5 | 43,94 | 3.178,75 | 79,45 | 95,06 | 96,03 | 96,72 | 0,00 | |
| Net Profit (Loss)1 | 7,80 | 92,47 | 51,27 | 65,39 | 75,31 | 65,78 | 0,00 | |
| Net-Margin6 | 29,65 | 3.221,95 | 79,45 | 93,60 | 94,84 | 95,83 | 0,00 | |
| Cashflow1,7 | 3,02 | -2,76 | 51,27 | 14,43 | 16,49 | 23,50 | 0,00 | |
| Earnings per share8 | 0,53 | 6,17 | 3,42 | 4,04 | 4,16 | 2,80 | 1,00 | |
| Dividend per share8 | 0,19 | 0,19 | 0,38 | 0,63 | 0,63 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Gieron & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| CR Energy | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2GS62 | DE000A2GS625 | AG | 114,08 Mio € | 01.10.2008 | Kaufen | 9F4MC53P+HC |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 7,46 | 6,47 | 1,15 | 2,13 | 0,29 | 4,86 | 1,66 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,63 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 27.06.2024 | 31.09.2024 | 30.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,19% | -21,01% | -32,87% | -27,34% | +362,79% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
