DEMIRE AG
ISIN: DE000A0XFSF0
WKN: A0XFSF
19 April 2024 09:01AM

Original-Research: DEMIRE AG (von NuWays AG): Halten

DEMIRE AG · ISIN: DE000A0XFSF0 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 19467

Original-Research: DEMIRE AG - from NuWays AG

Classification of NuWays AG to DEMIRE AG

Company Name: DEMIRE AG
ISIN: DE000A0XFSF0

Reason for the research: Update
Recommendation: Halten
Target price: EUR 1.20
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald

Annual report postponed due to prolonged bond negotiations

Yesterday, DEMIRE announced the postponement of the publication of the 2023 annual report due to the ongoing negotiations with the bondholders regarding the restructuring of the company’s corporate bond. The company recently confirmed the restructuring negotiations, which likely include an extension as well as an increased coupon (see our last update). The bond’s current maturity is on October 15th 2024 (€ 499m outstanding nominal amount). The publication of the annual report was originally scheduled for 25 April. Now, management aims to provide the capital market with the audited figures in the course of May.

In this context, the company also published preliminary FY ’23 figures. FY rental income looks set to decline by 3.2% yoy to € 78.5m (eNuW: € 79.4m), mainly due to property sales throughout the year, which overcompensated for CPI linked organic rent increases. Accordingly, FFO is seen to come in at € 36.7m, down 12.0% yoy. The sharper decline compared to rental income can be mainly explained by increased FFO-relevant income taxes.

With this, the company reached its guidance regarding rental income (€ 78-80m) as well as FFO (€ 35-37m). Mind you, the company increased the guidance twice during the year following lower than expected property disposals.

The preliminary FY ’23 EBIT came in at € -187.9m, which compares to € -72.9m in the previous year. The steep decline is mainly explained by the devaluation of the property portfolio as well as the recognition of provisions for some properties. In total, the portfolio was impaired by 13.2% on a like-for-like basis.

On a different note, the supervisory board of DEMIRE recently appointed a new CEO, as Mr. Frank Nickel succeeds Mr. Alexander Goepfert. Nickel, who joined DEMIRE in September 2023 as a Senior Advisor, provides extensive industry experience, including positions as CEO of CA Immo as well as CEO Germany of Cushman & Wakefield.

The stock remains a HOLD with an unchanged PT of € 1.20 given the prevailing uncertainty.

You can download the research here:
http://www.more-ir.de/d/29467.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 73,71 81,80 87,51 82,33 81,08 78,52 65,00
EBITDA1,2 129,18 155,97 34,88 105,92 -62,65 -168,05 0,00
EBITDA-Margin3 175,25 190,67 39,86 128,65 -77,27 -214,02 0,00
EBIT1,4 127,07 155,17 27,65 101,87 -72,93 -187,95 0,00
EBIT-Margin5 172,39 189,69 31,60 123,73 -89,95 -239,37 0,00
Net Profit (Loss)1 69,05 79,74 9,17 61,59 -71,50 -151,97 0,00
Net-Margin6 93,68 97,48 10,48 74,81 -88,19 -193,54 0,00
Cashflow1,7 38,86 45,84 -24,10 65,22 48,00 40,71 0,00
Earnings per share8 0,85 0,70 0,08 0,55 -0,62 -1,39 -0,37
Dividend per share8 0,00 0,54 0,62 0,31 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
DEMIRE
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0XFSF DE000A0XFSF0 AG 74,37 Mio € 26.07.2006 Halten 9F2C2M23+JC
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
0,00 8,91 0,00 6,16 0,24 1,83 0,95
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
21.11.2024 30.09.2024 30.09.2024 07.11.2024 30.09.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
0,69 €
ATH 30,15 €
-19,95% -22,65% -34,91% -37,84% +0,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL