Original-Research: bet-at-home.com AG (von NuWays AG): HOLD
Original-Research: bet-at-home.com AG - von NuWays AG
Einstufung von NuWays AG zu bet-at-home.com AG
Unternehmen: bet-at-home.com AG
ISIN: DE000A0DNAY5
Anlass der Studie: Update
Empfehlung: HOLD
seit: 15.01.2024
Kursziel: 3.80
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Frederik Jarchow
Outlook for 2024: A promising bet
After two transition years that were characterized by risks associated with the liquidation of the Entertainment Ldt. as well as customer claims in Austria and Germany on the one hand and restructuring and stabilizing the remaining business on the other hand, we see good chances that we have seen the trough in the stock. Here is why:
Risk associated with the liquidation and customer claims are under control. The first claims that have been settled within the second half of 2024 in Austria can be seen as an indicator for the remaining claims, which is why we do not expect further provisions here. The claims in Germany (23 in sum) are more difficult to anticipate. Still, the total value in dispute is only € 1.9m.
Topline growth ahead. After the seasonally weaker Q2 and Q3, we expect a stronger Q4 topline (eNuW: € 12.9m), especially driven by the betting segment. Lower betting margins (eNuW: 10.5%) should have been overcompensated by higher betting volumes (eNuW: € 123m). Further, higher marketing spending in Q3 (eNuW: € 6.2m with lead-times of 3-6 months) should have already started to materialize, thus supporting top-line development from Q4´23e onwards. On top, the upcoming EURO 2024 is expected to fuel sales in Q2 and Q3´24. Overall we expect sales of € 47.4m in FY23 and € 49.8m in FY24.
Improving profitability. On the back of risks that are largely under control, improving topline, the full positive effect of headcount reduction in 2023 and the successful outsourcing and streamlining of operations, we expect bet-at-home to double EBITDA to € 1.5m in FY24.
Favorable macroeconomic trends. Long-term trends such as the shift towards online, the increasing acceptance of betting and gambling and the dry out of the black market in Germany, as a result of the GlüStV are clear growth drivers. Even better, betting and gambling revenues are rather independent from general consumption that is currently under pressure.
For now, we remain cautious, but as soon as the abovementioned trends start to materialize and the risks vanish further, we are set to reevaluate or position on the stock again.
HOLD with an unchanged, PT of € 3.80 based on FCFY´23e.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28657.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 143,35 | 143,29 | 126,93 | 59,35 | 53,53 | 46,18 | 48,00 | |
| EBITDA1,2 | 36,22 | 35,17 | 30,95 | 13,97 | 2,11 | 0,81 | 1,50 | |
| EBITDA-Margin3 | 25,27 | 24,55 | 24,38 | 23,54 | 3,94 | 1,75 | 3,13 | |
| EBIT1,4 | 34,95 | 33,24 | 28,92 | 11,67 | -0,11 | -0,84 | -0,10 | |
| EBIT-Margin5 | 24,38 | 23,20 | 22,78 | 19,66 | -0,21 | -1,82 | -0,21 | |
| Net Profit (Loss)1 | 32,61 | 17,96 | 23,29 | -16,31 | 11,91 | -1,51 | -0,60 | |
| Net-Margin6 | 22,75 | 12,53 | 18,35 | -27,48 | 22,25 | -3,27 | -1,25 | |
| Cashflow1,7 | 24,81 | 29,88 | 18,15 | 10,50 | -5,02 | 0,16 | 0,00 | |
| Earnings per share8 | 4,65 | 2,56 | 3,32 | -2,32 | 1,62 | -0,21 | -0,09 | |
| Dividend per share8 | 6,50 | 2,00 | 2,50 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PKF Fasselt Schlage
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| bet-at-home.com | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0DNAY | DE000A0DNAY5 | AG | 17,47 Mio € | 23.05.2005 | Kaufen | 9F387Q37+87 |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 19,15 | 13,54 | 1,41 | 1,16 | 0,64 | 109,90 | 0,38 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 16.07.2024 | 14.05.2024 | 23.09.2024 | 06.11.2024 | 08.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,95% | -15,51% | -18,89% | -18,36% | -28,86% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
