USU Software AG
ISIN: DE000A0BVU28
WKN: A0BVU2
25 October 2023 12:46PM

Original-Research: USU Software AG (von NuWays AG): Buy

USU Software AG · ISIN: DE000A0BVU28 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 17961

Original-Research: USU Software AG - von NuWays AG

Einstufung von NuWays AG zu USU Software AG

Unternehmen: USU Software AG
ISIN: DE000A0BVU28

Anlass der Studie: Q3 Preview
Empfehlung: Buy
seit: 25.10.2023
Letzte Ratingänderung:
Analyst: Philipp Sennewald

Q3e: Sequential improvements as headwinds remain; chg.  
USU will report Q3 figures on 22 November, which are seen to show sequential improvements compared to the previous quarter, especially on the margin side. This comes despite ongoing headwinds in connection with longer sales cycles, particularly in the license business, which led to a weak Q2.
 
Sales are seen to increase 5.3% qoq to € 33.3m, implying a muted 2.0% yoy, which however comes against a strong comparable base. The continuously strong growth in SaaS (eNuW: +23% yoy to € 4.6m) as well as solidly growing consulting revenues (eNuW: +10% yoy to € 20.2m) look hereby set to only partly compensate for the ongoing decline in license sales (eNuW: -65% yoy to € 1.4m). On this basis, Q3 EBITDA is expected to come in at € 2.9m (-33% yoy), implying a margin of 8.8% (+2pp qoq). The yoy profitability decline is mainly explained by the combination of an increased cost base, mainly R&D in connection with AI projects, as well as the strong decline in license sales, which usually show higher initial margins compared to consulting and SaaS revenues.  
Mind you, declining license sales and hence a short-term margin compression were already included in our estimates in consideration of the company’s mid-term strategy which is to significantly increase the share of SaaS sales to >75% until 2026. While perpetual license sales provide higher initial margins, the SaaS payments are seen to equal the one-time license payments (+ annual maintenance fees) after c. 3 years, thus allowing for a significant margin expansion as hardly any incremental costs are incurred. While 2024e should be a transition year, we expect the switch to SaaS to start paying off in 2025e with an EBITDA margin of +15%.  
That said, the company continues to look on track to reach its mid-term targets (until 2026e) of 10% organic sales CAGR, >25% SaaS CAGR and an EBITDA margin in the range of 17-19% thanks to the ongoing high pace of the SaaS transformation. On top of this, the continuous implementation of the “One USU” strategy, which among others aims for leaner Sales & Marketing structures, should further benefit profitability going forward.
 
As shares have been down heavily since the company warned in August, valuation appears ever more undemanding, trading at only 17.3x PE ‘24e, a clear discount to the 2-year forward-looking average of 25.1x.
BUY, unchanged PT of € 30.00 based on DCF.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/27961.pdf

Kontakt für Rückfragen
NuWays AG
Mittelweg 16-17
20148 Hamburg
Germany
info@nuways-ag.com
www.nuways-ag.com

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 90,49 95,63 107,33 111,90 126,52 132,08 145,00
EBITDA1,2 5,51 9,92 13,38 14,39 16,84 12,43 14,00
EBITDA-Margin3 6,09 10,37 12,47 12,86 13,31 9,41 9,66
EBIT1,4 2,71 4,05 7,02 9,67 11,80 7,62 9,80
EBIT-Margin5 3,00 4,24 6,54 8,64 9,33 5,77 6,76
Net Profit (Loss)1 0,96 5,27 5,48 6,76 7,58 5,28 7,00
Net-Margin6 1,06 5,51 5,11 6,04 5,99 4,00 4,83
Cashflow1,7 2,00 9,52 17,74 13,35 10,37 7,88 0,00
Earnings per share8 0,09 0,50 0,52 0,64 0,72 0,50 0,69
Dividend per share8 0,40 0,40 0,40 0,50 0,55 1,70 0,55
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: RSM Ebner Stolz

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
USU Software
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0BVU2 DE000A0BVU28 AG 226,26 Mio € 21.03.2000 Halten 8FWFV4MG+XH
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
23,89 31,11 0,77 39,67 5,63 28,70 1,71
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,55 1,70 0,55 2,56%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
08.08.2024 23.05.2024 29.08.2024 21.11.2024 28.03.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
21,50 €
ATH 258,00 €
-2,20% +13,25% +28,36% +26,84% +0,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL