Original-Research: MLP SE (von NuWays AG): BUY
Original-Research: MLP SE - from NuWays AG
Classification of NuWays AG to MLP SE
Banking business is no one-hit wonder Despite declining interest rates, MLP's banking business looks set to remain strong. In detail: Generation of interest income: MLP's banking business comprises € 3bn of interest receiving assets with an average interest rate of 3% from three different pillars: (1) Loans given out to MLP customers (43%), mainly for real estate and medical practice financing, (2) Deposits at commercial banks (25%) held as investment purposes as part of the banking business and (3) deposits at central banks (32%). Interest payments to customers: MLP's customers have deposited € 2.9bn, for which MLP currently pays 1.2% interest on average (per H1; annualized), in three types of accounts: (1) checking accounts for 0% interest p.a., (2) overnight deposits for currently 1.5% interest p.a., and (3) time deposits for currently 2.75% interest p.a. Here, the mix of deposits is undisclosed, but our ballpark estimate would be 40% in checking accounts, 30% in overnight deposits and 30% in time deposits (eNuW). What changes with falling ECB rates: With a decline of ECB rates (as expected by the ECB Survey of Professional Forecasters and us respectively), we expect a proportionate decline in average interest rate received, but only for short-term maturity commercial and central bank deposits (57% of int. receiving assets). On the other hand, the longer-term maturity fixed-rate loans given to MLP's customers should show stable or slightly rising interest rates, as here the change in ECB rate drop comes into effect with a substantial delay and the loan book should gradually shift towards higher rate loans as old loans from the low interest rate are running out. For interest expenses, we also expect MLP to reduce interest rates on short-term maturity deposits proportionately to the ECB rate decline, in order to protect the net interest margin of currently 61% (H1'24). As the changes of interest receiving assets and customer deposits are unpredictable, we model no changes here. Net interest income to peak now, but to remain at solid levels going forward: In our base case scenario, reflecting current market expectation for rate declines and assuming changes at neither int. receiving assets nor customer deposits, we expect a net interest income of € 46m in FY'25e (€ 41m in FY'26e), both at solid levels, reflecting a 'new normal' after years of low interest rates. Furthermore, we conduct a sensitiviy analysis (for FY'26e) in order to assess the impact of deviations from our assumptions (see below), showing net interest incomes in the range of € 23m to € 65m. Against this backdrop, we remain confident that MLP remains on track to reach its guidance and continue to grow earnings and thus reiterate our BUY recommendation with unchanged PT of € 11.50, based on FCFY'24e and SOTP You can download the research here: http://www.more-ir.de/d/30829.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
1992871 23.09.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 642,14 | 689,56 | 745,52 | 907,30 | 913,79 | 941,13 | 980,00 | |
EBITDA1,2 | 62,35 | 73,48 | 87,05 | 127,20 | 110,62 | 106,54 | 128,00 | |
EBITDA-Margin3 | 9,71 | 10,66 | 11,68 | 14,02 | 12,11 | 11,32 | 13,06 | |
EBIT1,4 | 46,39 | 47,10 | 59,36 | 96,81 | 75,61 | 70,72 | 92,00 | |
EBIT-Margin5 | 7,22 | 6,83 | 7,96 | 10,67 | 8,27 | 7,51 | 9,39 | |
Net Profit (Loss)1 | 34,49 | 36,93 | 43,24 | 62,83 | 48,65 | 44,12 | 60,00 | |
Net-Margin6 | 5,37 | 5,36 | 5,80 | 6,93 | 5,32 | 4,69 | 6,12 | |
Cashflow1,7 | 141,24 | 191,60 | 408,08 | 546,35 | -292,45 | 116,67 | 140,00 | |
Earnings per share8 | 0,32 | 0,34 | 0,40 | 0,57 | 0,47 | 0,44 | 0,61 | |
Dividend per share8 | 0,20 | 0,21 | 0,23 | 0,30 | 0,30 | 0,30 | 0,30 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
MLP | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
656990 | DE0006569908 | SE | 654,91 Mio € | 18.07.1990 | Kaufen | 8FXC7MWH+R8 |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
10,33 | 16,71 | 0,62 | 16,73 | 1,27 | 5,61 | 0,70 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,30 | 0,30 | 0,30 | 5,01% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
25.06.2025 | 15.05.2025 | 14.08.2025 | 14.11.2024 | 27.03.2025 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
+0,45% | +2,32% | +8,12% | +14,75% | +275,55% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.