MLP SE
ISIN: DE0006569908
WKN: 656990
19 February 2024 09:01AM

Original-Research: MLP SE (von NuWays AG): BUY

MLP SE · ISIN: DE0006569908 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 18917

Original-Research: MLP SE - von NuWays AG

Einstufung von NuWays AG zu MLP SE

Unternehmen: MLP SE
ISIN: DE0006569908

Anlass der Studie: Update
Empfehlung: BUY
seit: 19.02.2024
Kursziel: 11.00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Henry Wendisch

Case fully intact despite PW; chg.

Topic: MLP released a profit warning and is now expecting an FY'23 EBIT of € 71m, thus missing the guidance of € 75-85m due to € 4m of goodwill impairments in the real estate business.

Below market expectations: Adjusting for the impairment, the guidance range should have been met at the lower end € 75m, indicating a € 5m miss vs our estimate of € 80m(eCons: € 77m). This shoud mainly stem from lower than expected sales in Q4, while the cost base should have remained unchangend.

Case remains fully intact for FY'24e and beyond: While the real estate business has been MLP's problem child, this impairment has been anticipated by the market, however at a smaller extent. Nevertheless, this does not impact our view on FY'24e, where we expect EBIT to reach € 90m (+27% yoy; eCons: € 88m), based on 1) no further downside from real estate, 2) a continuously strong banking business as well as 3) ongoing synergies across MLP's manifold segments while potential performance fees (not included in our estimates) could serve as a cherry on top. Moreover, management feels confident about their EBIT growth path, as they reaffirmed the mid-term guidance of € 100-110m of EBIT by FY'25e (eNuW: € 95m; eCons: € 96m).

FY'23 dividend announced: Given the non-cash relevenat impairment as well as the solid net cash position of € 2.26 per share (as of 9M'23) MLP announced to keep the dividend stable at € 0.30 per share (5.5% dividend yield), despite slightly lower EPS.

Attractive risk/reward profile: While the bad news should now remain tothe past, we look optimistically into FY'24e (see 8-pager from 25th January 2024). The risk/reward profile looks attractive and the stock seems to be downside protected by MLP's parts (FERI: € 5.12; net cash: € 2.27; MLP ex FERI: € 5.52; all per share), witnessed by the shares currently trade on the same level from before the profit warning. Moreover, valuation looks unjustified, given a 21% FCFY'24e, a 58% discount to its parts and historically low multiples albeit improvements in underlying profitability (see p. 2).

Hence, we confirm our BUY recommendation with an unchanged PT of € 11.00, based on FCFY'24e and SOTP.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28917.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.

Kontakt für Rückfragen
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 642,14 689,56 745,52 907,30 913,79 941,13 980,00
EBITDA1,2 62,35 73,48 87,05 127,20 110,62 106,54 128,00
EBITDA-Margin3 9,71 10,66 11,68 14,02 12,11 11,32 13,06
EBIT1,4 46,39 47,10 59,36 96,81 75,61 70,72 92,00
EBIT-Margin5 7,22 6,83 7,96 10,67 8,27 7,51 9,39
Net Profit (Loss)1 34,49 36,93 43,24 62,83 48,65 44,12 60,00
Net-Margin6 5,37 5,36 5,80 6,93 5,32 4,69 6,12
Cashflow1,7 141,24 191,60 408,08 546,35 -292,45 116,67 140,00
Earnings per share8 0,32 0,34 0,40 0,57 0,47 0,44 0,61
Dividend per share8 0,20 0,21 0,23 0,30 0,30 0,30 0,30
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: BDO

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
MLP
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
656990 DE0006569908 SE 654,91 Mio € 18.07.1990 Kaufen 8FXC7MWH+R8
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
10,33 16,71 0,62 16,73 1,27 5,61 0,70
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,30 0,30 0,30 5,01%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
25.06.2025 15.05.2025 14.08.2025 14.11.2024 27.03.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+2,39%
5,99 €
ATH 190,00 €
+0,45% +2,32% +8,12% +14,75% +275,55%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL