Swissnet AG (formerly Beaconsmind AG)
ISIN: CH0451123589
WKN: A2QN5W
11 June 2025 02:41PM

Original-Research: Swissnet AG (formerly Beaconsmind AG) (von First Berlin Equity Research GmbH): Buy

Swissnet AG (formerly Beaconsmind AG) · ISIN: CH0451123589 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 22838

Original-Research: Swissnet AG (formerly Beaconsmind AG) - from First Berlin Equity Research GmbH

11.06.2025 / 14:41 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Swissnet AG (formerly Beaconsmind AG)

Company Name: Swissnet AG (formerly Beaconsmind AG)
ISIN: CH0451123589
 
Reason for the research: Update
Recommendation: Buy
from: 11.06.2025
Target price: € 18.50
Target price on sight of: 12 months
Last rating change: -
Analyst: Christian Orquera

First Berlin Equity Research has published a research update on swissnet AG (ISIN: CH0451123589). Analyst Christian Orquera reiterated his BUY rating and maintained his EUR 18.50 price target.

Abstract:
Swissnet Group published strong preliminary unaudited FY/24 results, exceeding our expectations. The company reported CHF 13.1m in revenue (FBe: CHF 12.6m), positive EBITDA of CHF 2.5m (FBe: CHF 2.2m) and positive free cash flow of CHF 0.5m (FBe: CHF -0.3m). These results reflect the successful integration of acquisitions, disciplined cost control and strong top-line momentum. Notably, organic revenue and adj. EBITDA growth on a like-for-like basis was 25% and 438% respectively. Recurring revenues accounted for 77% of total sales, providing strong visibility going into FY/25. The updated outlook for 2025 implies strong organic YoY revenue growth of ~40%. On the back of solid operational execution and a sound outlook for FY/25 which is underpinned by several important commercial and strategic milestones achieved in H1/25 (e.g. CHF1.2m IoT project with Philip Morris and a €6.2m infrastructure modernisation deal with a leading European drugstore chain), we reiterate our €18.50 price target and Buy recommendation (upside 203%).


First Berlin Equity Research hat ein Research Update zu swissnet AG (ISIN: CH0451123589) veröffentlicht. Analyst Christian Orquera bestätigt seine BUY-Empfehlung und bestätigt sein Kursziel von EUR 18,50.

Zusammenfassung:
Die Swissnet Gruppe hat ein starkes vorläufiges, ungeprüftes Ergebnis für das Geschäftsjahr 2024 veröffentlicht und damit unsere Erwartungen übertroffen. Das Unternehmen erzielte einen Umsatz von CHF 13,1 Mio. (FBe: CHF 12,6 Mio.), einen positiven EBITDA von CHF 2,5 Mio. (FBe: CHF 2,2 Mio.) und einen positiven Free Cashflow von CHF 0,5 Mio. (FBe: CHF -0,3 Mio.). Diese Ergebnisse spiegeln die erfolgreiche Integration von Akquisitionen, disziplinierte Kostenkontrolle und eine starke Umsatzdynamik wider. Das organische Wachstum auf vergleichbarer Basis erreichte 25% beim Umsatz und beeindruckende 438% beim adj. EBITDA. Der Anteil der wiederkehrenden Umsätze lag bei 77% des Gesamtumsatzes, was eine hohe Visibilität für das kommende Geschäftsjahr 2025 verspricht. Der aktualisierte Ausblick für das Jahr 2025 sieht ein starkes organisches Umsatzwachstum von ~40% vor. Vor dem Hintergrund einer soliden operativen Umsetzung und eines soliden Ausblicks für das GJ/25, der durch mehrere wichtige kommerzielle und strategische Meilensteine in H1/25 untermauert wird (z.B. ein IoT-Projekt mit Philip Morris in Höhe von CHF 1,2 Mio. und einen Vertrag über die Modernisierung der Infrastruktur mit einer führenden europäischen Drogeriekette in Höhe von € 6,2 Mio.), bekräftigen wir unser Kursziel von € 18,50 und unsere Kaufempfehlung (Aufwärtspotenzial 203%).

Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse.
 

You can download the research here: http://www.more-ir.de/d/32838.pdf

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2153836  11.06.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 0,49 0,76 1,98 1,57 6,61 13,89 29,30
EBITDA1,2 -0,46 -1,99 -2,24 -4,70 -0,56 2,66 7,10
EBITDA-Margin3 -93,88 -261,84 -113,13 -299,36 -8,47 19,15 24,23
EBIT1,4 -0,53 -2,04 -2,46 -5,28 -1,40 0,64 4,80
EBIT-Margin5 -108,16 -268,42 -124,24 -336,31 -21,18 4,61 16,38
Net Profit (Loss)1 -0,54 -2,05 -2,50 -5,43 -2,32 1,34 3,40
Net-Margin6 -110,20 -269,74 -126,26 -345,86 -35,10 9,65 11,60
Cashflow1,7 -0,41 -2,12 -2,60 -4,85 -1,47 0,48 4,60
Earnings per share8 -0,20 -0,76 -1,01 -1,16 -0,60 0,24 0,40
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: SWA Swiss Auditors

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Swissnet
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2QN5W CH0451123589 AG 44,12 Mio € 07.04.2022 Kaufen 8FVFH5HG+8W
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
7,65 20,98 0,36 -13,20 2,72 87,37 3,18
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
01.07.2025 30.09.2025 30.06.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+1,92%
5,30 €
ATH 13,00 €
-13,97% -16,61% -23,74% -22,63% -55,83%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL