Original-Research: UBM Development AG (von NuWays AG): Buy
Original-Research: UBM Development AG - from NuWays AG
Classification of NuWays AG to UBM Development AG
Improved total output + residential recovery in sight, chg. UBM released Q2 results, showing a steep increase in total output thanks to several disposals but still weak operating performance due to the ongoing standstill on the real estate transaction market. Total output in Q2, which in addition to sales also refers to pro-rata sales of companies consolidated at-equity as well as proceeds from share deals, increased by 161% yoy to € 164.1m, which was especially driven by the partial sale of the LeopoldQuartier Office project (30% stake) to a project partner. Further drivers were the disposals of the W3 – Center Wien Mitte to the co-owner as well as the office building Polezcki Madrid to a tenant. Notably, all deals were concluded at book value. Total net cash inflows from the transaction amount to € 75m in H1 (eNuW: € 50m in Q2), leading to a comfortable cash position of € 179m (FY ’23: € 152m). Yet, Q2 sales, which only recognize signed project sales on a PoC base, only increased slightly by 13% yoy to € 22.5m (eNuW: € 24.9m) against a weak comparable base. The most significant sales contributions came from the construction progress on residential projects in Germany and the Czech Republic as well as forward sales in Austria. Yet, early indicators for a revival of the residential market were visible, as UBM sold a total of 97 units in H1, which is already exceeding the FY ’23 amount (96). On a positive note, Q2 EBITDA improved yoy to € 1m (eNuW: € -1.2m), which is mainly to the absence of negative fair value adjustments of the property portfolio. Moreover, cost for personnel reduced by 20% yoy following reduced head count. As it remains uncertain, when the real estate market will reopen again, we still expect positive newsflow form UBM in the coming quarters. For instance, the company recently sent out the teaser for the Timber Pioneer project and so far attracted dozens of interested buyers for Frankfurt’s first hybrid-timber office building. While a disposal in H2 appears not likely due to the shortage of time, we estimate a closing in H1 ‘25e to be realistic. Furthermore, we expect the recovery in residential to accelerate going forward, driven by the increasing supply/demand imbalance. In office/light-industrial we further anticipate positive impacts from Germany’s “GebäudetypE” draft law, which is seen to simplify planning processes (i.e. more flexibility on room height, less radiators, etc.) and thus reduce total construction costs. The shares remains a BUY with an unchanged PT of € 27 based on DDM. You can download the research here: http://www.more-ir.de/d/30675.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
1978161 30.08.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 514,05 | 242,00 | 183,34 | 278,31 | 133,94 | 85,32 | 0,00 | |
EBITDA1,2 | 58,89 | 74,97 | 65,10 | 75,93 | 39,17 | -27,28 | 0,00 | |
EBITDA-Margin3 | 11,46 | 30,98 | 35,51 | 27,28 | 29,24 | -31,97 | 0,00 | |
EBIT1,4 | 55,94 | 71,45 | 62,01 | 73,30 | 33,91 | -30,06 | 0,00 | |
EBIT-Margin5 | 10,88 | 29,53 | 33,82 | 26,34 | 25,32 | -35,23 | 0,00 | |
Net Profit (Loss)1 | 39,49 | 50,06 | 40,75 | 43,71 | 27,11 | -46,05 | 0,00 | |
Net-Margin6 | 7,68 | 20,69 | 22,23 | 15,71 | 20,24 | -53,97 | 0,00 | |
Cashflow1,7 | 113,81 | -39,92 | -34,64 | -45,71 | -70,74 | -54,48 | 0,00 | |
Earnings per share8 | 5,31 | 6,16 | 4,39 | 4,50 | 2,25 | -3,14 | 1,15 | |
Dividend per share8 | 2,20 | 2,20 | 2,20 | 2,25 | 1,10 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
UBM Development | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
852735 | AT0000815402 | AG | 119,93 Mio € | Halten | 8FWR598Q+W2 |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
6,17 | 8,80 | 0,70 | 4,68 | 0,32 | -2,20 | 1,41 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
1,10 | 0,00 | 0,00 | 0,00% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
21.05.2025 | 28.05.2025 | 28.08.2025 | 28.11.2024 | 11.04.2025 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-11,93% | -17,89% | -23,93% | -24,65% | +114,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.