Verve Group SE
ISIN: SE0018538068
WKN: A3D3A1
28 January 2026 03:59PM

Original-Research: Verve Group SE (von First Berlin Equity Research GmbH): Kaufen

Verve Group SE · ISIN: SE0018538068 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 24540

Original-Research: Verve Group SE - from First Berlin Equity Research GmbH

28.01.2026 / 15:59 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Verve Group SE

Company Name: Verve Group SE
ISIN: SE0018538068
 
Reason for the research: vorläufige Q4/25 Ergebnisse
Recommendation: Kaufen
from: 28.01.2026
Target price: €4,50
Target price on sight of: 12 Monate
Last rating change: -
Analyst: Ellis Acklin

First Berlin Equity Research hat ein Research Update zu Verve Group SE (ISIN: SE0018538068) veröffentlicht. Analyst Ellis Acklin bestätigt seine BUY-Empfehlung und bestätigt sein Kursziel von EUR 4,50.

Zusammenfassung:
Die vorläufigen Ergebnisse für Q4 entsprachen weitgehend unseren Prognosen und dem Konsens. Nach einer Pause von zwei Quartalen kehrte das Umsatzwachstum zurück, und die Bruttomarge verbesserte sich, was vor allem auf die Vereinheitlichung der Plattformen zurückzuführen ist. Das Management gab auch eine erste Prognose für 2026 ab, in der ein Umsatz von €680 Mio. bis €730 Mio. und ein AEBITDA von €145 Mio. bis €175 Mio. erwartet werden. Die Umsatzspanne deutet auf Marktanteilsgewinne in einem digitalen Werbemarkt hin, für den in diesem Jahr ein Wachstum von etwa 10% bis 13% erwartet wird. Unserer Ansicht nach erscheint die Gewinnprognose konservativ und lässt Spielraum für eine Outperformance. Wir werden unsere Schätzungen für 2026 im Zusammenhang mit der Veröffentlichung der geprüften Zahlen für 2025 am 19. Februar überprüfen und aktualisieren. Unsere Empfehlung bleibt Kaufen mit einem unveränderten Kursziel von €4,50 (Aufwärtspotenzial: 174%).

First Berlin Equity Research has published a research update on Verve Group SE (ISIN: SE0018538068). Analyst Ellis Acklin reiterated his BUY rating and maintained his EUR 4.50 price target.

Abstract:
Q4 prelims were broadly in line with our forecasts and consensus. Topline growth returned after a two-quarter pause, and the gross margin showed improvement, thanks mainly to the platform unifications. Management also gave initial guidance for 2026 calling for sales of €680m to €730m and AEBITDA of €145m to €175m. The topline range implies market share gains in a digital ad market that is widely expected to grow around 10% to 13% this year. In our view, the earnings guide looks conservative but leaves headroom for outperformance. We will review and update our 2026 forecasts in conjunction with publication of the audited 2025 numbers on 19 February. Our rating remains Buy with an unchanged €4.5 target price (upside: 174%).

Bezüglich der Pflichtangaben gem. §34b WpHG und des Haftungsausschlusses siehe die vollständige Analyse.

 

You can download the research here: VRV_GR-2026-01-28_EN

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2267546  28.01.2026 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025e 2026e
Sales1 140,22 252,17 324,44 321,98 437,01 550,90 0,00
EBITDA1,2 26,55 65,04 84,75 128,46 128,52 121,60 0,00
EBITDA-Margin3 18,94 25,79 26,12 39,90 29,41 22,07 0,00
EBIT1,4 11,04 36,80 26,62 99,00 90,28 71,00 0,00
EBIT-Margin5 7,87 14,59 8,21 30,75 20,66 12,89 0,00
Net Profit (Loss)1 2,71 16,06 -20,41 46,22 28,81 7,00 0,00
Net-Margin6 1,93 6,37 -6,29 14,36 6,59 1,27 0,00
Cashflow1,7 25,20 64,84 134,22 69,45 136,99 62,00 0,00
Earnings per share8 0,03 0,11 -0,12 0,03 0,14 0,03 0,14
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Deloitte

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Verve Group
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A3D3A1 SE0018538068 SE 334,20 Mio € Kaufen 9FFW83PF+F9
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
8,35 26,56 0,31 29,82 0,70 2,44 0,61
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
13.05.2026 20.05.2026 18.08.2026 23.11.2026 19.02.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-12,15%
1,67 €
ATH 6,52 €
-8,27% -32,05% -5,11% -45,34% +43,97%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL