Verve Group SE
ISIN: SE0018538068
WKN: A3D3A1
19 June 2025 09:20AM

Original-Research: Verve Group SE (von First Berlin Equity Research GmbH): Kaufen

Verve Group SE · ISIN: SE0018538068 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 22876

Original-Research: Verve Group SE - from First Berlin Equity Research GmbH

19.06.2025 / 09:20 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Verve Group SE

Company Name: Verve Group SE
ISIN: SE0018538068
 
Reason for the research:
Recommendation: Kaufen
from: 19.06.2025
Target price: €5,80
Target price on sight of: 12 Monate
Last rating change: -
Analyst: Ellis Acklin

First Berlin Equity Research hat ein Research Update zu Verve Group SE (ISIN: SE0018538068) veröffentlicht. Analyst Ellis Acklin bestätigt seine BUY-Empfehlung und senkt das Kursziel von EUR 6,00 auf EUR 5,80.

Zusammenfassung:
Verve hat erfolgreich 12,9 Mio. neue Aktien zu SEK28 (€2,55) bei institutionellen Anlegern platziert und damit einen Bruttoerlös von SEK360 Mio. (€32,8 Mio.) erzielt. Die Emission war überzeichnet, und zu den neuen langfristig orientierten Investoren gehören ein schwedisches Multi-Family-Office sowie Cicero Fonder und DNB Asset Management. Die Gründe und der Zeitpunkt der Kapitalerhöhung sind etwas rätselhaft, da kein eklatanter Bedarf an Barmitteln besteht, um die Geschäftsaussichten zu verbessern oder die Bilanz zu stärken. Unser DCF-Modell berücksichtigt nun die aktualisierte Kapitalstruktur, und die Änderungen führen zu einem Kursziel von €5,80 (zuvor: €6,00) (Aufwärtspotenzial: 135%). Die Aktie wird zu einem attraktiven EV/AEBITDA-Multiplikator von 5,2x auf Basis unserer Prognosen für 2026 gehandelt, und wir behalten unsere Kaufempfehlung für Verve bei.

First Berlin Equity Research has published a research update on Verve Group SE (ISIN: SE0018538068). Analyst Ellis Acklin reiterated his BUY rating and decreased the price target from EUR 6.00 to EUR 5.80.

Abstract:
Verve has successfully placed 12.9m new shares at SEK28 (€2.55) with institutional investors for gross proceeds of SEK360m (€32.8m). The issue was oversubscribed and new long-term orientated investors include a Swedish multi-family office, as well as Cicero Fonder and DNB Asset Management. The rationale and timing of the cap hike is somewhat puzzling, given the absence of a glaring need for cash to drive business prospects or to shore up the balance sheet. Our DCF model now factors in the updated capital structure, and the changes point to a €5.8 TP (old: €6.0) (upside: 135%). The stock trades at an attractive EV /AEBITDA multiple of 5.2x on 2026 FBe, and we stay Buy-rated on Verve.

Bezüglich der Pflichtangaben gem. §34b WpHG und des Haftungsausschlusses siehe die vollständige Analyse.
 

You can download the research here: http://www.more-ir.de/d/32876.pdf

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2157728  19.06.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 83,89 140,22 252,17 324,44 321,98 437,01 497,00
EBITDA1,2 15,54 26,55 65,04 84,75 128,46 128,52 126,00
EBITDA-Margin3 18,52 18,94 25,79 26,12 39,90 29,41 25,35
EBIT1,4 5,00 11,04 36,80 26,62 99,00 90,28 71,00
EBIT-Margin5 5,96 7,87 14,59 8,21 30,75 20,66 14,29
Net Profit (Loss)1 1,25 2,71 16,06 -20,41 46,22 28,81 7,00
Net-Margin6 1,49 1,93 6,37 -6,29 14,36 6,59 1,41
Cashflow1,7 16,20 25,20 64,84 134,22 69,45 136,99 62,00
Earnings per share8 -0,01 0,03 0,11 -0,12 0,03 0,14 0,03
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Deloitte

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Verve Group
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A3D3A1 SE0018538068 SE 335,20 Mio € Kaufen 9FFW83PF+F9
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
11,96 31,44 0,38 29,91 0,70 2,45 0,77
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
11.06.2025 20.05.2026 19.08.2025 18.11.2025 07.04.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,60%
1,69 €
ATH 6,52 €
-19,53% -38,37% -46,42% -54,83% +45,26%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL