tonies SE
ISIN: LU2333563281
WKN: A3CM2W
28 July 2026 09:00AM

Original-Research: tonies SE (von NuWays AG): BUY

tonies SE · ISIN: LU2333563281 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 26308

Original-Research: tonies SE - from NuWays AG

28.07.2026 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to tonies SE

Company Name: tonies SE
ISIN: LU2333563281
 
Reason for the research: Update
Recommendation: BUY
Target price: EUR 18.5
Target price on sight of: 12 months
Last rating change:
Analyst: Christian Sandherr

Toniebox Lite unveiled; launch already in August

tonies announced the launch of Toniebox Lite, a smaller and lighter version of its flagship TB2, delivering the core listening experience while being compatible with all Tonies ever released.

At $ 79.99 (bundled with one Tonie), the Lite comes at roughly half the price of TB2 ($ 149.99), marking a substantially lower entry point into the ecosystem. The device launches first in North America, with pre-orders via tonies.com and walmart.com, in-store availability at Walmart from August 22 and further NA channels to follow through September and October. The UK, Ireland, Australia and New Zealand will follow in fall 2026. Launches in DACH and France are expected in 2027 at the earliest, partly reflecting the already high penetration of the installed base within the relevant customer group.

Limited cannibalization risk, in our view. While the price gap might raise cannibalization concerns at first glance, we regard the two devices as clearly complementary rather than substitutive. The Lite deliberately lacks TB2's key differentiators (e.g. Tonieplay gaming and light ring), keeping TB2 the clear first choice for the primary device at home. Instead, the Lite should predominantly address (1) existing households buying a second box for travel, grandparents' homes or siblings, incremental demand that would otherwise largely not materialize at $ 149.99 and (2) price-sensitive first-time buyers who would not have entered the ecosystem at TB2's price point in the first place. In both cases, the sale is additive rather than substitutive.

Feeding the flywheel. Most importantly, every additional device sold enlarges the installed base, driving high-margin figurine sales in a subscription-like manner, regardless of whether the box costs $ 79.99 or $ 149.99. Notably, the lower hardware price should hence be more than compensated by the high-margin attach revenues it unlocks. With the Lite hitting shelves right ahead of the all-important Christmas quarter and alongside blockbuster content launches (Pokémon, Bluey), the setup for H2 strengthens further, rendering the FY26 guidance (group sales >20% yoy cc, NA sales >30% yoy cc) increasingly conservative, in our view.

Our take: Another proof point of the tonies thesis; a category-defining ecosystem evolving from a single-product hardware player into a multi-device platform with subscription-like repurchase behaviour and a content moat licensors now chase. The Lite meaningfully expands the funnel into that ecosystem, particularly in the underpenetrated US (12% household penetration vs 58% in DACH). Moreover, the initial retail exclusivity with Walmart should further strengthen the partnership with tonies likely accelerating the roll-out across physical stores and potentially increasing shelf space (eNuW).

BUY with an unchanged € 18.50 PT based on DCF.

 

You can download the research here: tonies-se-2026-07-28-update-en-c91a3
For additional information visit our website: https://www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2372368  28.07.2026 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025 2026e
Sales1 136,75 187,97 258,28 360,95 480,55 630,35 765,00
EBITDA1,2 -2,09 -247,35 -34,75 8,70 33,46 48,31 83,50
EBITDA-Margin3 -1,53 -131,59 -13,45 2,41 6,96 7,66 10,92
EBIT1,4 -29,35 -261,55 -53,16 -10,78 12,70 27,84 61,00
EBIT-Margin5 -21,46 -139,15 -20,58 -2,99 2,64 4,42 7,97
Net Profit (Loss)1 -34,44 -241,14 -31,66 -11,81 13,08 13,11 38,00
Net-Margin6 -25,19 -128,29 -12,26 -3,27 2,72 2,08 4,97
Cashflow1,7 3,58 -26,43 -74,38 8,14 47,16 5,87 55,00
Earnings per share8 -0,30 -5,02 -0,32 -0,10 0,10 0,10 0,33
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Forvis Mazars

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Tonies
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A3CM2W LU2333563281 SE 1.509,49 Mio € 30.04.2021 Kaufen 9F386QCP+M6
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
34,00 36,06 0,94 103,48 4,23 256,98 2,39
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
27.05.2026 13.05.2026 20.08.2026 12.11.2026 14.04.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,34%
11,90 €
ATH 14,20 €
+4,94% +15,50% +13,33% +110,99% -4,80%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL