Original-Research: Global Fashion Group S.A. (von NuWays AG): BUY
|
Original-Research: Global Fashion Group S.A. - from NuWays AG
Classification of NuWays AG to Global Fashion Group S.A.
Turnaround ongoing: first positive adj. EBITDA in history GFG released its FY25 annual report, delivering results that confirm the operational inflection we had been anticipating, rendering the fact that shares still trade at a negative EV unjustified, eNuW. Group NMV came in at € 1,042m, up 0.3% yoy (on cc) as higher order frequency and avg. order value compensated for a slight decrease in active customers, which stood at 7.3m (-4% yoy) at the end of the year. Q4 NMV grew 0.7% yoy to € 327m. FY25 adj. EBITDA reached € 9.3m, notably above last year’s loss and our € 5.6m estimate (Q4 with € 16.2m, 7.6% margin) as the group’s gross margin reached 46.4% (+1.5pp yoy) and other expense ratio either remained flat (e.g. marketing) or further improved (e.g. tech and admin). With the improved operational performance, good w/c management and no need for elevated capex, normalised FCF further improved to € -31.6m (vs. € -41.5m in FY24 and € -62.6m in FY23). With this, cash at year end stood at € 176.5m. 2/3 of segments with successful turnaround. ANZ and LATAM (79% of group NMV) showed mid single-digit NMV growth, compensating for a still challenging SEA region (-15.2% yoy on cc) where the number of active customers was down 14%. Yet, with most of the homework done (e.g. streamlined product and brand assortment, increased marketplace and service revenues and sharpened customer proposition), SEA should also return to profitable growth (gross margin already at 46.1%) within the next one to two years. FY26 guidance confirms further op. improvements. GFG guides for NMV cc growth of -4% to +4% (eNuW old: 4.4%). The lower end reflects the currently weaker consumer sentiment across its two key end markets AZN and LATAM. More importantly, the group’s adj. EBITDA is expected to further improve to € 15-25m (eNuW old: € 12.4m) as right-sized opex, customer-centric initiatives and business model adjustments (e.g. higher marketplace share, improved assortment and scaling Operations by and Fulfilled by) bear fruit. Share buyback launched. With the majority of the convertible bond to be repurchased soon (€ 9.1m remain), the company decided to launch a share buyback program to the tune of € 3m (~4% of outstanding shares at current level), further underpinning the still attractive valuation amid the ongoing operational turnaround. With a still negative EV, the company is implicitly priced for near insolvency while fundamentals are increasingly pointing towards successful turnaround with sustainable cash generation within the next two years. Additional progress in the still challenging SEA region could support an earlier re-rating. We hence confirm our BUY rating with a slightly increased € 1.00 PT (old: € 0.90) based on DCF. You can download the research here: global-fashion-group-sa-2026-03-06-previewreview-en-73af8 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2286888 06.03.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | ||
| Sales1 | 1.359,70 | 1.559,50 | 1.102,10 | 838,00 | 743,50 | 679,80 | 0,00 | |
| EBITDA1,2 | 1,50 | -33,90 | -68,70 | -121,00 | -24,00 | -18,80 | 0,00 | |
| EBITDA-Margin3 | 0,11 | -2,17 | -6,23 | -14,44 | -3,23 | -2,77 | 0,00 | |
| EBIT1,4 | -64,80 | -104,70 | -148,00 | -178,50 | -82,10 | -40,00 | 0,00 | |
| EBIT-Margin5 | -4,77 | -6,71 | -13,43 | -21,30 | -11,04 | -5,88 | 0,00 | |
| Net Profit (Loss)1 | -112,40 | -124,80 | -196,60 | -181,50 | -85,10 | -62,20 | 0,00 | |
| Net-Margin6 | -8,27 | -8,00 | -17,84 | -21,66 | -11,45 | -9,15 | 0,00 | |
| Cashflow1,7 | 54,30 | -19,40 | 92,60 | -37,50 | -15,00 | 7,50 | 0,00 | |
| Earnings per share8 | -0,50 | -0,60 | -0,80 | -0,80 | -0,40 | -0,30 | -0,11 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Ernst & Young
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Global Fashion Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2PLUG | LU2010095458 | SA | 100,60 Mio € | 02.07.2019 | 8FX8J6PC+C3 | |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| -7,33 | 0,00 | 0,00 | -0,39 | 0,65 | 13,41 | 0,15 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 20.05.2026 | 30.04.2026 | 13.08.2026 | 04.11.2026 | 04.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +54,82% | +44,26% | +90,69% | +49,05% | -89,53% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
