ZEAL Network SE
ISIN: DE000ZEAL241
WKN: ZEAL24
25 October 2024 09:02AM

Original-Research: ZEAL Network SE (von NuWays AG): Buy

ZEAL Network SE · ISIN: DE000ZEAL241 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 21113

Original-Research: ZEAL Network SE - from NuWays AG

25.10.2024 / 09:01 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to ZEAL Network SE

Company Name: ZEAL Network SE
ISIN: DE000ZEAL241
 
Reason for the research: Update
Recommendation: Buy
from: 25.10.2024
Target price: EUR 57.00
Target price on sight of: 12 months
Last rating change:
Analyst: Henry Wendisch

Guidance hike confirms strong momentum; chg. est & PT

Yesterday after the bell, ZEAL released an ad-hoc with a guidance hike and better than expected Q3 prelims, fully confirming our positive view on the stock and its elevated momentum in top- and bottom-line.

FY'24e guidance raised: Sales are now expected between € 158-168m (old: € 140-150m), implying an increase by 12% at mid-point, whereas EBITDA is seen between € 42-46m (old: € 38-42m), implying a 10% increase at mid-point.

Q3 prelims much better than expected: Next to the increased guidance, Q3 prelims were released and came in much better than expected. Sales arrived at € 44.2m (+42% yoy) driven by the strong user intake from H1 coupled with a billings margin expansion at the start of Q3. While detailed figures are released with final Q3 results on November 6th, the better than expected sales figure could stem from a successful launch of the new product 'Traumhausverlosung' (eng.: Dream House Raffle), in our view. Consequently, EBITDA also came in better than expected at € 15.2m (+61% yoy; eNuW: € 11m) on the back of a better fixed cost coverage.

Stellar growth continues: Following a superb first half of the year, (sales: + 40% yoy; EBITDA: +46% yoy) carried by a strong jackpot environment and user intake, ZEAL has continued its current growth story in the third quarter despite a muted jackpot environment thanks to the increased billings margin of above 15% in the lottery brokerage business (c. 90% of sales). Consequently, next year should also remain a year of at least 15% sales growth as the increased billings margin in the lottery brokerage business comes in with a full-year effect.

FY'24e guidance raised: Sales are now expected between € 158-168m (old: € 140-150m), implying an increase by 12% at mid-point, whereas EBITDA is seen between € 42-46m (old: € 38-42m), implying a 10% increase at mid-point. After incorporating the Q3 prelims into our model, but leaving our Q4'24e estimates unchanged, our new estimates (see below) are now at mid-point of the new guidance.

All in all, a strong release fully confirming our positive view on the stock. The strong sales momentum should inevitably lead to an acceleration of profitability thanks to ZEAL's operating leverage. Therefore, we reiterate our BUY recommendation, increase our PT to € 57.00 (old € 54.00) and confirm the stock as one of NuWays' Alpha Picks for 2024.

You can download the research here: http://www.more-ir.de/d/31113.pdf
For additional information visit our website: www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2015883  25.10.2024 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2015883&application_name=news&site_id=boersengefluester_html

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 154,75 113,48 87,02 83,33 105,20 116,05 182,00
EBITDA1,2 38,31 17,91 17,33 27,73 31,66 32,91 58,00
EBITDA-Margin3 24,76 15,78 19,92 33,28 30,10 28,36 31,87
EBIT1,4 38,31 9,07 5,38 19,05 22,93 23,65 48,00
EBIT-Margin5 24,76 7,99 6,18 22,86 21,80 20,38 26,37
Net Profit (Loss)1 26,66 1,72 7,89 11,40 16,57 13,72 31,00
Net-Margin6 17,23 1,52 9,07 13,68 15,75 11,82 17,03
Cashflow1,7 38,20 5,30 5,37 26,16 28,49 25,57 0,00
Earnings per share8 3,18 0,09 0,37 0,48 0,72 0,59 1,43
Dividend per share8 1,00 0,80 0,90 2,10 3,60 1,10 1,10
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Ernst & Young

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
ZEAL Network
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
ZEAL24 DE000ZEAL241 SE 1.039,79 Mio € 12.10.2005 Halten 9F5FHXJG+9R
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
41,38 20,32 2,04 50,21 4,42 40,67 8,96
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
3,60 1,10 1,10 2,29%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
21.05.2025 07.05.2025 06.08.2025 06.11.2024 26.03.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-0,62%
48,00 €
ATH 59,47 €
+16,58% +30,95% +44,14% +54,84% +134,15%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL