EQS-Adhoc: ProSiebenSat.1 Media SE: MFE-MEDIAFOREUROPE increases offer consideration for its voluntary public takeover offer for ProSiebenSat.1
|
EQS-Ad-hoc: ProSiebenSat.1 Media SE / Key word(s): Tender Offer Unterföhring, July 28, 2025. MFE-MEDIAFOREUROPE N.V. ("MFE") today announced its decision to increase the offer consideration for its voluntary public takeover offer to the shareholders of ProSiebenSat.1 Media SE. According to the MFE announcement, the offer consideration will be increased from EUR 4.48 in cash and a share component of 0.4 MFE-A shares per ProSiebenSat.1 share by 0.9 MFE-A shares to a share component of 1.3 MFE-A shares and an unchanged cash amount of EUR 4.48.
The Executive Board welcomes the announced increase of the offer consideration, which underscores MFE's long-term investment and continued commitment to ProSiebenSat.1. Based on the closing price per MFE-A share on the Euronext Milan Stock Exchange on July 25, 2025, (the last trading day before the announcement of the increase) of EUR 2.82, the increased consideration has an implied value of approx. EUR 8.15 per ProSiebenSat.1 share. This represents a premium of approx. 15.8% to the Xetra closing price per ProSiebenSat.1 share on July 25, 2025, of EUR 7.04 and a premium of approx. 24.8% to the Xetra closing price per ProSiebenSat.1 share on March 26, 2025, of EUR 6.53 (the last closing price prior to MFE’s original offer announcement). The partial acquisition offer of PPF IM Limited remains unchanged at EUR 7.00 per ProSiebenSat.1 share in cash. Following publication and review of the formal amendment of the offer, the Executive Board and the Supervisory Board will issue their respective legally required reasoned statement on the amended offer announced by MFE. Contact: Stefanie Rupp-Menedetter Head of Group Communications & Events ProSiebenSat.1 Media SE Medienallee 7 · D-85774 Unterföhring Tel. +49 89 950 725 98 Mobil +49 17 283 527 03 Stefanie.Rupp@prosiebensat1.com End of Inside Information
28-Jul-2025 CET/CEST The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
| Language: | English |
| Company: | ProSiebenSat.1 Media SE |
| Medienallee 7 | |
| 85774 Unterföhring | |
| Germany | |
| Phone: | +49 (0)89 9507-1463 |
| Fax: | +49 (0)89 9507-91463 |
| E-mail: | Dirk.Voigtlaender@ProSiebenSat1.com |
| Internet: | www.prosiebensat1.com |
| ISIN: | DE000PSM7770 |
| WKN: | 777117 |
| Indices: | SDAX |
| Listed: | Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Hanover, Munich, Stuttgart, Tradegate Exchange; Luxembourg Stock Exchange |
| EQS News ID: | 2175032 |
| End of Announcement | EQS News Service |
|
|
2175032 28-Jul-2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 4.135,00 | 4.047,00 | 4.494,00 | 4.163,00 | 3.852,00 | 3.918,00 | 3.710,00 | |
| EBITDA1,2 | 838,00 | 801,00 | 804,00 | 666,00 | 140,00 | 512,00 | 440,00 | |
| EBITDA-Margin3 | 20,27 | 19,79 | 17,89 | 16,00 | 3,63 | 13,07 | 11,86 | |
| EBIT1,4 | 578,00 | 553,00 | 553,00 | 236,00 | -87,00 | -41,00 | 0,00 | |
| EBIT-Margin5 | 13,98 | 13,66 | 12,31 | 5,67 | -2,26 | -1,05 | 0,00 | |
| Net Profit (Loss)1 | 412,00 | 252,00 | 442,00 | -49,00 | -134,00 | -122,00 | 0,00 | |
| Net-Margin6 | 9,96 | 6,23 | 9,84 | -1,18 | -3,48 | -3,11 | 0,00 | |
| Cashflow1,7 | 1.603,00 | 1.511,00 | 1.539,00 | 1.354,00 | 1.240,00 | 1.203,00 | 0,00 | |
| Earnings per share8 | 1,80 | 1,18 | 1,98 | 0,02 | -0,55 | 0,22 | 0,14 | |
| Dividend per share8 | 0,00 | 0,49 | 0,80 | 0,05 | 0,05 | 0,05 | 0,05 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Ernst & Young
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| ProSiebenSat.1 Media | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| PSM777 | DE000PSM7770 | SE | 1.159,41 Mio € | 13.10.2000 | Halten | 8FWH5JRX+FP |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 14,22 | 16,67 | 0,85 | 5,01 | 0,89 | 0,96 | 0,30 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,05 | 0,05 | 0,05 | 1,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 20.05.2026 | 15.05.2025 | 31.07.2025 | 13.11.2025 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -7,47% | -22,97% | +0,40% | -6,73% | -84,74% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
