Worthington Steel GmbH
ISIN: DE000KC01000
WKN: KC0100
05 February 2026 11:45AM

EQS-WpÜG: Takeover Offer / Target company: Klöckner & Co SE; Bidder: Worthington Steel GmbH

Worthington Steel GmbH · ISIN: DE000KC01000 · EQS - adhoc news
Country: Germany · Primary market: Germany · EQS NID: 2271380

EQS-WpÜG: Worthington Steel GmbH / Takeover Offer
Takeover Offer / Target company: Klöckner & Co SE; Bidder: Worthington Steel GmbH

05.02.2026 / 11:45 CET/CEST
Dissemination of an announcement according to the German Securities Acquisition and Takeover Act (WpÜG), transmitted by EQS News - a service of EQS Group.
The bidder is solely responsible for the content of this announcement.


NON-BINDING ENGLISH TRANSLATION

Worthington Steel GmbH

Stuttgart

Announcement pursuant to Section 14 para. 3 sentence 1 no. 2 of the German Securities Acquisitions and Takeover Act (Wertpapiererwerbs- und Übernahmegesetz WpÜG)

THE INFORMATION CONTAINED IN THIS DOCUMENT IS NOT FOR PUBLICATION, DISTRIBUTION OR DISSEMINATION, IN WHOLE OR IN PART, IN, INTO OR FROM ANY COUNTRY WHERE SUCH PUBLICATION, DISTRIBUTION OR DISSEMINATION WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OF SUCH COUNTRY.

 

As of today, the offer document (“Offer Document”) regarding the voluntary public takeover offer (cash offer) (“Takeover Offer”) of Worthington Steel GmbH, Stuttgart, Germany, (“Bidder”) to the shareholders of Klöckner & Co SE, Düsseldorf, Germany, (“Company”) for the acquisition of all no-par value registered shares (“Klöckner Shares”) held by them in Klöckner & Co SE (ISIN DE000KC01000) (“Klöckner Shareholders”) as well as a non-binding English convenience translation of the Offer Document are available on the internet at http://strong-for-good.com/.

 

As of today, copies of the Offer Document are being held available in Germany free of charge at BNP Paribas S.A. Niederlassung Deutschland, Senckenberganlage 19, 60325 Frankfurt am Main, Germany (orders by email to Frankfurt.gct.operations@bnpparibas.com, stating a postal address for postal dispatch).

Stuttgart, 5 February 2026

Worthington Steel GmbH

_____________________

Important information:

This announcement constitutes neither an offer to purchase nor a solicitation of an offer to sell Klöckner Shares. The terms and conditions relating to the Takeover Offer are set out in the Offer Document authorized for publication by the German Federal Financial Supervisory Authority (Bundesanstalt für Finanzdienstleistungsaufsicht – “BaFin). Investors and Klöckner Shareholders are strongly advised to read the Offer Document and all other documents relating to the Takeover Offer as they contain important information.

The Takeover Offer is made exclusively on the basis of the applicable provisions of German law, in particular the German Securities Acquisition and Takeover Act (Wertpapiererwerbs und Übernahmegesetz – WpÜG) and certain securities laws provisions of the United States of America (the "United States" or "U.S."). The Takeover Offer is not made in accordance with the legal requirements of any jurisdiction other than the Federal Republic of Germany or the United States (to the extent applicable). Accordingly, no announcements, registrations, approvals or authorizations for the Takeover Offer have been made, arranged for or granted outside the Federal Republic of Germany or the United States (to the extent applicable). Investors and holders of Klöckner Shares may not claim to be protected by the investor protection laws of any jurisdiction other than the Federal Republic of Germany or the United States (as applicable). Subject to the exceptions described in the Offer Document and any exemptions to be granted by the relevant regulatory authorities, no Takeover Offer is made, directly or indirectly, in any jurisdiction where to do so would constitute a violation of applicable national law. This announcement may not be published or otherwise distributed, in whole or in part, in any jurisdiction in which the Takeover Offer would be prohibited by applicable national law.

The Bidder and its affiliates or affiliates of its financial advisor reserve the right to directly or indirectly purchase or arrange to purchase Klöckner Shares or any other securities that are convertible into, exchangeable for or exercisable for such Klöckner Shares outside of the Takeover Offer, provided that such purchases or arrangements to purchase are not made in the United States and comply with the applicable German statutory provisions, in particular the WpÜG. These purchases may occur either in the open market at prevailing prices or in private transactions at negotiated prices. Information about such purchases or arrangements to purchase, including the number of Klöckner Shares purchased or to be purchased and the consideration paid or agreed, will be published in German and English language without undue delay if and to the extent required under the laws of the Federal Republic of Germany, the United States or any other relevant jurisdiction.

The Takeover Offer announced with this announcement relates to shares in a German company and is subject to the statutory provisions of the Federal Republic of Germany on the implementation of such an offer, which differ from those of the United States and other jurisdictions in certain material respects. The financial information relating to the Bidder and the Company included elsewhere, including in the Offer Document, are prepared in accordance with provisions applicable in the Federal Republic of Germany and are not prepared in accordance with generally accepted accounting principles in the United States; therefore, it may not be comparable to financial information relating to United States companies or companies from other jurisdictions outside the Federal Republic of Germany. The Takeover Offer has not been submitted to the review or registration procedures of any securities regulator outside of Germany and has not been approved or recommended by any securities regulator. Klöckner Shareholders whose place of residence, incorporation or place of habitual abode is in the United States should note that the Takeover Offer is made in respect of securities of a company which is a foreign private issuer within the meaning of the U.S. Securities Exchange Act of 1934, as amended (the "U.S. Exchange Act") and the shares of which are not registered under Section 12 of the U.S. Exchange Act and that the Company is not subject to the periodic reporting requirements of the U.S. Exchange Act, and is not required to, and does not, file any reports with the U.S. Securities and Exchange Commission (the "SEC") thereunder. The Takeover Offer is made in the United States pursuant to Section 14(e) and Regulation 14E under the Exchange Act, subject to the exemption provided under Rule 14d-1(d) under the U.S. Exchange Act, for a Tier II tender offer and is principally governed by disclosure and other regulations and procedures of the Federal Republic of Germany, including with respect to the Takeover Offer timetable, settlement procedures, withdrawal, waiver of conditions and timing of payments, which are different from those of the United States. The Takeover Offer is made to the Klöckner shareholders resident in the United States on the same terms and conditions as those made to all other Klöckner Shareholders to whom an offer is made. Any informational documents, including this announcement, will be disseminated to U.S. Klöckner Shareholders on a basis comparable to the method that such documents are provided to the other Klöckner Shareholders. To the extent that the Takeover Offer is subject to United States securities laws, such laws only apply to Klöckner Shareholders in the United States, and no other person has any claims under such laws.

Any agreement concluded with the Bidder as a result of the acceptance of the Takeover Offer is governed exclusively by the laws of the Federal Republic of Germany and construed accordingly. It may be difficult for Klöckner Shareholders from the United States (or from jurisdictions other than Germany) to enforce their rights and claims arising in connection with the Takeover Offer under the U.S. Securities Act (or other laws known to them) because the Bidder and the Company are located outside the United States (or the jurisdiction in which the Klöckner Shareholder is domiciled) and their respective officers and directors are domiciled outside the United States (or the jurisdiction in which the Klöckner Shareholder is domiciled). It may be impossible to sue a non-U.S. company or its officers and directors in a non-U.S. court for violations of U.S. securities laws. It may also be impossible to compel a non-U.S. company or its subsidiaries to submit to the judgment of a U.S. court.

Forward-looking statements

This release contains statements that, to the extent they are not historical facts, constitute “forward-looking statements”. Insofar as this document contains forward-looking statements, these are not statements of fact and are characterized by the terms "expects", "believes", "is of the opinion", "tries", "estimates", "intends", "plans", "assumes", "may", "will", "should" and "aims" and similar expressions. These statements reflect the intentions, assumptions or current expectations and assumptions of the Bidder and persons acting jointly with the Bidder. Such forward-looking statements are based on current plans, estimates and forecasts made by the Bidder and the persons acting jointly with the Bidder to the best of their knowledge, but do not constitute a guarantee of their future accuracy (this applies in particular to circumstances beyond the control of the Bidder or the persons acting in concert with the Bidder). Forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and are generally beyond the control of the Bidder or persons acting jointly with the Bidder. It should be noted that actual future results or outcomes may differ materially from those expressed or implied by such forward-looking statements. It cannot be ruled out that the Bidder and persons acting jointly with the Bidder will change their intentions and assessments expressed in documents or notifications or in the Offer Document published hereby after publication of the documents, notifications or the Offer Document.

____________________

This publication is available

on the internet at: http://strong-for-good.com/

on the internet on: 5 February 2026

 

Stuttgart, 5 February 2026

Worthington Steel GmbH

 



End of WpÜG announcement

05.02.2026 CET/CEST The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


Language: English
Listed: Regulierter Markt in Frankfurt (Prime Standard); Freiverkehr in Berlin, Düsseldorf, Hamburg, Hannover, München, Stuttgart, Tradegate Exchange // Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Hanover, Munich, Stuttgart, Tradegate Exchange

 
End of News EQS News Service

2271380  05.02.2026 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025e 2026e
Sales1 5.130,11 7.440,86 9.378,69 6.956,61 6.632,19 7.230,00 0,00
EBITDA1,2 52,14 878,70 480,96 190,44 105,89 197,00 0,00
EBITDA-Margin3 1,02 11,81 5,13 2,74 1,60 2,73 0,00
EBIT1,4 -93,64 754,50 348,08 65,76 -19,94 65,00 0,00
EBIT-Margin5 -1,83 10,14 3,71 0,95 -0,30 0,90 0,00
Net Profit (Loss)1 -114,36 629,34 259,34 -189,80 -175,56 -10,00 0,00
Net-Margin6 -2,23 8,46 2,77 -2,73 -2,65 -0,14 0,00
Cashflow1,7 160,98 -305,77 405,17 321,57 114,71 240,00 0,00
Earnings per share8 -1,16 5,58 2,32 -1,91 -1,47 -0,10 0,33
Dividend per share8 0,00 1,00 0,40 0,20 0,20 0,20 0,25
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Klöckner & Co
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
KC0100 DE000KC01000 SE 1.099,25 Mio € 28.06.2006 Halten 9F387QF9+W7
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
21,61 11,84 1,83 23,50 0,73 9,58 0,17
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,20 0,20 0,20 1,81%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
20.05.2026 06.05.2026 05.08.2026 05.11.2025 11.03.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
11,02 €
ATH 51,84 €
+41,50% +66,29% +35,71% +119,52% -31,13%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL