Original-Research: MHP Hotel AG (von NuWays AG): BUY
|
Original-Research: MHP Hotel AG - from NuWays AG
Classification of NuWays AG to MHP Hotel AG
Strong beat on the bottom-line; chg. Topic: Yesterday, MHP released an ad-hoc stating that FY24 EBITDA is expected significantly stronger than previously anticipated. Moreover, management hinted for continuous portfolio expansion. In detail: For FY24, management now expects an EBITDA in the range of € 10.0-10.5m. This represents a 14% beat at mid-point compared to the old guidance of around € 9m, which the company put out in December. Given the implied FY24e sales (derived from quarterly hotel performance updates) of € 160m, this implies a margin of 6.3%, marking a steep 5.5pp yoy improvement. In our view, this is a strong confirmation of the operating strength of MHP’s business model, which is seen to thrive further on the back of strong ADR’s and solid occupancy rates. It also shows, that the company’s clear focus on the premium- and luxury-segment is paying off, as we observe a continuous outperformance compared to midscale and economy hotels. Against this backdrop, management also confirmed the FY25 guidance of € 180m sales (eNuW: € 185m) and € 15m EBITDA (eNuW: € 15.0m/ € 10m adj. EBITDA excl. key-money payments), implying a 13% yoy top-line increase and an 8.3% EBITDA margin. Strategic expansion. In a corporate news following the ad-hoc, management stated that it is currently reviewing the increase of existing financing capabilities for further growth investments given the appealing opportunities provided by the ongoing consolidation of the European and especially DACH hotel market. In our view, expanding the portfolio during the current window of opportunity is absolutely sensible. Especially the numerous prominent insolvencies that we observed recently should put market leading players like MHP in a strong position to take over and reposition hotels in central locations of the company’s key markets. Mind you, that we do not include any portfolio expansion in our model. Hence, every hotel added is providing upside to our estimates. On this basis as well as given the currently undemanding valuation (5.3x EV/adj. EBITDA FY25e), we reiterate BUY with an unchanged PT of € 3.00 based on DCF. You can download the research here: http://www.more-ir.de/d/32488.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2131584 07.05.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 0,01 | 34,43 | 33,31 | 104,85 | 136,27 | 161,04 | 180,00 | |
| EBITDA1,2 | -0,16 | 4,06 | 4,42 | 3,65 | 1,13 | 10,36 | 15,00 | |
| EBITDA-Margin3 | -1.600,00 | 11,79 | 13,27 | 3,48 | 0,83 | 6,43 | 8,33 | |
| EBIT1,4 | -0,16 | 3,53 | 3,32 | -3,05 | -6,04 | 1,96 | 7,50 | |
| EBIT-Margin5 | -1.600,00 | 10,25 | 9,97 | -2,91 | -4,43 | 1,22 | 4,17 | |
| Net Profit (Loss)1 | -0,16 | -3,32 | 2,09 | -7,25 | -6,47 | 1,42 | 5,50 | |
| Net-Margin6 | -1.600,00 | -9,64 | 6,27 | -6,92 | -4,75 | 0,88 | 3,06 | |
| Cashflow1,7 | -0,16 | -0,17 | 4,60 | -1,54 | 0,91 | 6,13 | 10,00 | |
| Earnings per share8 | -0,04 | -0,08 | 0,05 | -0,17 | -0,15 | 0,03 | 0,16 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: SDA Treuhand
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| MHP Hotel | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3E5C2 | DE000A3E5C24 | AG | 65,36 Mio € | 06.08.2015 | Kaufen | 8FWH4HRF+WC |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 10,85 | 26,98 | 0,40 | -15,84 | 1,35 | 10,66 | 0,41 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 30.07.2025 | 16.04.2025 | 22.09.2025 | 16.10.2025 | 12.06.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -2,69% | -2,15% | +14,63% | +17,50% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
