Original-Research: SYNBIOTIC SE (von NuWays AG): BUY
|
Original-Research: SYNBIOTIC SE - from NuWays AG
Classification of NuWays AG to SYNBIOTIC SE
Temporary headwinds from regulatory uncertainty; chg. est. Short-term headwinds. While the company recorded a good start to the year, particularly within the Medical Cannabis segment, which strongly benefited from last year’s regulatory changes, demand has recently softened. This can be explained by significantly more cautious order behavior from customers, particularly online pharmacies, as a direct result of the proposed regulatory step back. The proposal would prohibit the distribution of medical cannabis through online channels and restrict the issuance of digital prescriptions via telemedicine, both important drivers of growth so far. In parallel, the anticipated liberalization of industrial hemp, which was expected to unlock additional growth opportunities, has so far not materialized. As a consequence, SYNBIOTIC reduced its FY25 guidance to € 17m in sales (old: € 30m, eNuW old: € 23m) and now expects an EBITDA loss of € 1.5m (old: € 1.7m profit, eNuW old: € 1.8m profit). This marks a notable downward revision, reflecting both softer market dynamics and the cautious stance of management in light of ongoing political uncertainty. Looking ahead, we continue to expect SYNBIOTIC to remain on a growth path. Assuming the proposed regulatory changes in the medical cannabis market are implemented, we would anticipate lower new patient growth rates and a moderate deterioration of the existing patient base as online access becomes restricted. Nonetheless, SYNBIOTIC should begin to reap the benefits of its recent product development activities. Notably, the company has developed a cannabis pastille, offering an alternative form of THC administration that improves dosing accuracy and patient convenience. The product is expected to reach the market in early 2026 and could represent a meaningful addition to SYNBIOTIC’s medical portfolio. At the same time, we view the delays in industrial hemp liberalization as temporary. The expected legislative changes should create a more supportive environment for hemp-based consumer products, thereby enhancing SYNBIOTIC’s growth prospects from 2026 onwards. Overall, we forecast the group’s top line to reach € 25m by 2027e, implying a 16% CAGR (2025–27e), alongside an EBITDA of € 1.2m, as profitability gradually recovers with improved scale and operating leverage. We confirm our BUY rating with a new € 6.00 PT (old: € 12.40) based on DCF as we take a notably more conservative stand to account to uncertainties going forward. You can download the research here: synbiotic-se-2025-10-20-update-en-b97bb For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2215252 20.10.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 0,00 | 5,45 | 8,65 | 8,17 | 3,86 | 16,00 | 17,00 | |
| EBITDA1,2 | -0,01 | -0,71 | -4,83 | -7,41 | -7,19 | -2,90 | -1,95 | |
| EBITDA-Margin3 | 0,00 | -13,03 | -55,84 | -90,70 | -186,27 | -18,13 | -11,47 | |
| EBIT1,4 | -0,01 | -0,83 | -11,49 | -25,92 | -11,75 | -3,55 | -1,20 | |
| EBIT-Margin5 | 0,00 | -15,23 | -132,83 | -317,26 | -304,40 | -22,19 | -7,06 | |
| Net Profit (Loss)1 | -0,01 | -0,88 | -13,07 | -26,00 | -11,74 | -2,40 | -1,50 | |
| Net-Margin6 | 0,00 | -16,15 | -151,10 | -318,24 | -304,15 | -15,00 | -8,82 | |
| Cashflow1,7 | -0,01 | -1,26 | -5,14 | -6,99 | -2,92 | -2,40 | -0,70 | |
| Earnings per share8 | 0,00 | -0,56 | -4,15 | -5,97 | -2,25 | -0,35 | -0,22 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| SynBiotic | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3E5A5 | DE000A3E5A59 | SE | 11,95 Mio € | 11.11.2019 | Halten | 9F387R32+8V |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 19,31 | 0,00 | 0,00 | -0,65 | 0,37 | -4,09 | 3,10 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 20.09.2024 | 30.09.2024 | 14.08.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -33,33% | -42,64% | -60,24% | -68,96% | +70,55% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.