Cantourage Group SE
ISIN: DE000A3DSV01
WKN: A3DSV0
14 April 2025 09:00AM

Original-Research: Cantourage Group SE (von NuWays AG): BUY

Cantourage Group SE · ISIN: DE000A3DSV01 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 22238

Original-Research: Cantourage Group SE - from NuWays AG

14.04.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Cantourage Group SE

Company Name: Cantourage Group SE
ISIN: DE000A3DSV01
 
Reason for the research: Update
Recommendation: BUY
from: 14.04.2025
Target price: EUR 13.00
Target price on sight of: 12 months
Last rating change:
Analyst: Christian Sandherr

Growth beating expectations, again; PT up

Q1 sales surged to € 25.6m, more than quadrupling compared to the previous year's figure of € 6.1m and clearly exceeding our expectations of € 22m. Sequentially, sales grew by 21% qoq, marking a new record high. In March alone, sales stood at € 10.7m, beating the previous best month, December with € 8.5m. This increase should largely be the result of successful de-bottlenecking efforts on Cantourage’s side during the past few months. With strongly growing demand, the company has been working on raising its processing capacities at it German site as well as through partnerships (e.g. with a Portuguese contract manufacturer). Securing sufficient supply (incl. processing capacities) could allow Cantourage to reach the € 100m sales level already this year.

Scale to kick in. While Cantourage only announced sales figures, we would also expect a further improving margins as scale effects begin to kick in. We would expect an EBITDA margin of around 10% to be in the cards (for Q1) despite ongoing investments into growth.

No FY25 guidance issued yet. So far, management has not issued a guidance for the current year. We would expect a first FY25 outlook with the publication of final FY24 figures at the end of April. In light of the better than expected start into the year, unbroken demand and further de-bottlenecking efforts, we have increased our sales growth expectations from 67% to 81%, implying € 93m sales.

Easing political risks. Last week, Germany’s new government published the coalition agreement, which states an open-ended evaluation of the cannabis legalization law for autumn 2025. In our view, this is a clear positive and a return to the pre-April 1st, 2024 legal framework or a reclassification of cannabis as a narcotic now appears increasingly unlikely, not only due to the high degree of complexity as well as a wave of lawsuits but also a seemingly low importance to the new law-makers (postponed discussions and only one sentence across a 146 page document).

Share price de-coupled from fundamentals. While operations have been strongly improving quarter over quarter for roughly a year, the valuation has decreased to some € 56m. Despite expected FY25e sale growth of 81% yoy, Cantourage should be able to reach a 10% EBITDA margin, implying an attractive EV/EBITDA multiple of 5.2x.

We confirm our BUY rating with a new € 13 PT (€ 12.50) based on DCF.

You can download the research here: http://www.more-ir.de/d/32238.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2116712  14.04.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 0,00 0,53 5,22 14,16 23,56 51,40 100,00
EBITDA1,2 0,00 -0,56 -0,83 -2,51 -0,25 4,00 10,00
EBITDA-Margin3 0,00 -105,66 -15,90 -17,73 -1,06 7,78 10,00
EBIT1,4 0,00 -0,59 -0,97 -6,32 -4,33 -0,20 6,00
EBIT-Margin5 0,00 -111,32 -18,58 -44,63 -18,38 -0,39 6,00
Net Profit (Loss)1 0,00 -0,59 -0,97 -5,92 4,27 -0,30 4,00
Net-Margin6 0,00 -111,32 -18,58 -41,81 18,12 -0,58 4,00
Cashflow1,7 0,00 -0,56 -0,83 -2,11 -0,20 2,80 6,00
Earnings per share8 0,00 -0,05 -0,08 -0,47 -0,34 -0,02 0,32
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PKF Wulf Gruppe

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Cantourage Group
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A3DSV0 DE000A3DSV01 SE 37,15 Mio € 11.11.2022 Kaufen 9F4MF9M4+93
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
7,84 9,31 0,84 -29,80 0,93 -45,03 0,72
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
25.06.2025 20.05.2025 10.07.2025 07.11.2024 06.06.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+1,01%
3,01 €
ATH 40,50 €
-6,85% -31,24% -40,98% -32,51% -53,55%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL