Original-Research: EV Digital Invest AG (von NuWays AG): HOLD
Original-Research: EV Digital Invest AG - von NuWays AG
Einstufung von NuWays AG zu EV Digital Invest AG
Unternehmen: EV Digital Invest AG
ISIN: DE000A3DD6W5
Anlass der Studie: Q3 Review
Empfehlung: HOLD
seit: 14.11.2023
Kursziel: € 5,20
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Frederik Jarchow
Strong 9M after soft H1 // Market remains challenging; chg.
Topic: Yesterday, EVDI published surprisingly strong indication for 9M figures compensating for weak H1 figures published earlier this month. The outlook however remains clouded.
Operating income came in at € 3.1m (-6% yoy), including c. € 2.8m sales, c. € 0.2m financial income (mostly from associated companies) as well as c. € 0.1m other operating income (all eNuW). The strong topline figure compares to € 1.5m in H1 and should be mainly due to higher margins on the financing volume which decreased by 30% yoy to € 25.8m.
EBIT of € -1.3m remained stable vs H1 as cost cutting measures seem to bear fruit paired with a sequentially improving topline.
With the strong indicative 9M figures in the books, management became more optimistic with regards to the FY23 figures, now expecting to exceed our old sales estimate (eNuW: € 2.8m) by 35-45% and reach an operating income of € 4.3-5.0m.
As the situation in the German real estate market is seen to remain depressed, driven by inflation and rising interest rates, which weigh heavy on the whole industry, we are more cautious than management regarding FY23 as ramped-up financing costs and increased default risks should continue to burden EVDI´s operationsas both naturally reduce the number of attractive projects for EVDI (in terms of risk-return).
Beyond 2023, the outlook is brighter: EVDI is facing a long-term growing market, interest rate hikes seem to slow down and prices in the real-estate market started to decrease. All that should drive the number of projects and volumes again. Further, the takeover of wevest that unlocked bigger transactions, new products and cross-selling potentials, and the regional expansion should start to bear fruit.
Thanks to future topline growth paired with the scalable and diversified platform business model, we see stable EBIT margin north of 20% in the midto long-term (eNuW: FY´27e), which is in line with managements long-term vision (20% EBIT-margin).
As the short term outlook is clouded and the uncertainty in the industry is high, the stock remains a HOLD for the moment with a slightly increased PT of € 5.20 (old: € 5.00) based on DCF.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28249.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 0,66 | 1,73 | 3,12 | 4,37 | 5,20 | 4,14 | 2,55 | |
| EBITDA1,2 | -0,68 | -1,04 | -0,99 | 0,05 | -3,43 | -3,69 | -3,90 | |
| EBITDA-Margin3 | -103,03 | -60,12 | -31,73 | 1,14 | -65,96 | -89,13 | -152,94 | |
| EBIT1,4 | -0,82 | -1,06 | -1,02 | 0,03 | -3,45 | -3,70 | -3,80 | |
| EBIT-Margin5 | -124,24 | -61,27 | -32,69 | 0,69 | -66,35 | -89,37 | -149,02 | |
| Net Profit (Loss)1 | -0,70 | -1,23 | -1,20 | 0,04 | -3,32 | -3,69 | -4,40 | |
| Net-Margin6 | -106,06 | -71,10 | -38,46 | 0,92 | -63,85 | -89,13 | -172,55 | |
| Cashflow1,7 | -0,70 | -0,63 | -1,28 | -0,21 | -7,18 | -2,13 | 0,00 | |
| Earnings per share8 | -0,18 | -0,28 | -0,27 | 0,01 | -0,75 | -0,78 | -0,98 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Baker Tilly
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| EV Digital Invest | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A3DD6W | DE000A3DD6W5 | AG | 3,80 Mio € | 03.05.2022 | 9F4MG83J+38 | |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 0,00 | 0,00 | 0,00 | -2,04 | 1,61 | -1,78 | 0,92 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 04.06.2024 | 31.10.2024 | 17.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -15,98% | -49,97% | -79,95% | -81,42% | -94,21% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
