VOQUZ Labs AG
ISIN: DE000A3CSTW4
WKN: A3CSTW
22 March 2024 09:02AM

Original-Research: VOQUZ Labs AG (von NuWays AG): Kaufen

VOQUZ Labs AG · ISIN: DE000A3CSTW4 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 19219

Original-Research: VOQUZ Labs AG - from NuWays AG

Classification of NuWays AG to VOQUZ Labs AG

Company Name: VOQUZ Labs AG
ISIN: DE000A3CSTW4

Reason for the research: Update
Recommendation: Kaufen
from: 22.03.2024
Target price: EUR 22.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Philipp Sennewald

Huge potential from promising PwC partnership // chg.

On Wednesday, VOQUZ Labs announced a strategic partnership with PwC Solutions Germany for the marketing of remQ, the company’s business transaction monitoring and auditing software for SAP customers. In detail:

PwC will offer its client base in Germany the establishment of a digitalized internal control system (ICS) based on remQ. Mind you, remQ was added to the product portfolio within the framework of the company’s first M&A deal in early 2023. The software monitors business-critical transactions, i.e. procure- to-pay and order-to-cash processes, in real-time, hence improving data and transaction control across all business areas. Moreover, customers can upsell in order to add premium solutions such as payroll- and sanctions compliance or an AI-based criminal watchlist name-matching tool. The software is optimized for both SAP ERP and S/4HANA environments. PwC will likely position remQ as a managed service solution. In our view, this should be a well needed push for remQ after a flattish sales development in 2023 (eNuW: € 150k).

Given PwC’s market leading position with c. 13k auditing and consulting customers in Germany, the partnership is seen to significantly facilitate the go-to-market of remQ. As VOQUZ is typically targeting mid-sized customers with 500-20,000 employees, we estimate the deal to have a total potential of € 25-30m in annual revenues, based on an average annual contract volume of € 35k (eNuW).

As VOQUZ also aims to intensify cross-promotion with its flagship software samQ (SAP software asset management), top-line growth is seen to accelerate from 2024e onwards. We hence conservatively expect remQ sales to triple to € 450k in ‘24e before doubling again to € 900k in ‘25e.

visoryQ offering further upside. While the company’s core product samQ looks set to provide solid double-digit sales growth going forward (eNuW: 11.3% CAGR ‘23p26e) and setQ as a pure re-sell product likely remaining flat, visoryQ is also seen to contribute with strong growth momentum going forward. This should be, among others, driven by the ongoing S/4HANA transition (mainstream maintenance for old ERP software ends in 2027).

To remind you, visoryQ is a tool that largely maps advisory services via intelligent software and is designed to methodically help customers determine the optimal ERP strategy. For example, visoryQ visualizes various strategies to help decide whether on-premise, hyperscaler, RISE or composable ERP is the best fit and is providing customers with cost indications for all possible options considering the scope of service needed for the respective organization. Thus, especially for SAP customers who have not yet migrated to S/4HANA, visoryQ is a compelling offering in order to optimize TCO, in our view.

After introducing the self-developed solution in Q4 '22, it already met with brisk demand in 2023, accounting
for c. 10% of sales, e.g. € 0.5m (eNuW). Driven by an accelerating S/4HANA transition, topline should continue to develop dynamically at a 65% CAGR '23p-26e.

SAP cloud migration to fuel visoryQ and samQ

While the majority of SAP ERP customers has not yet migrated, SAP introduced financial incentives at the start of the year to help accelerating the transition to S/4HANA. Until the end of 2024, customers opting for a cloud migration via the RISE or GROW with SAP program may receive a one-time credit of 60% of their first year’s fee if they currently use on-premise S/4HANA, and a 45% credit if they currently use SAP legacy software. Apparently, SAP actively offered these incentives to users already in Q4’23 and received positive feedback. The CPO for cloud ERP, Mr Jan Gilg, stated that it ‘hit the right spot’ and was ‘able to convince a lot of customers to move to Rise’.

While this should be clearly benefitting visoryQ, the ongoing cloud migration is set to also have a positive effect on samQ, the company's SAP software asset management tool. While cloud-based solutions offer a higher degree of flexibility on the one hand, they also increase complexity on the other, as they inherit an innumerable amount fo native and third-party services. In order to be able to deal with such an increasing complexity, there should be no way around an appropriate SAM tool like samQ, in our view. Already today, the average SAP customers manages 3,500 users and 20 systems, i.e. has to classify 70,000 data points. As a result, roughly 30% of SAP users are incorrectly licensed.

Overall, VOQUZ looks set to be well positioned to pick up the pace again after a difficult H1´23 that was partially compensated by a solid H2 (click here for update on FY '23 prelims). For FY24, we estimate 19% sales growth (eNuW: € 6.2m), a double-digit EBITDA margin (eNuW: 15.5%) and postive FCF (eNuW: € 0.5m).

Despite the promising share price performance YTD, valuation still looks undemanding with the stock trading on a mere 1.2x EV/Sales and 7.8x EV/EBITDA ‘24e (0.9x/4.4x based on FY25e) carried by the strong underlying mid-term prospects as well as the scalability of the capital light business model.

BUY with an unchanged PT of € 22.00 based on DCF.

You can download the research here:
http://www.more-ir.de/d/29219.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden: www.nuways-ag.com/research. NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 1,56 2,01 2,96 3,89 4,72 5,26 6,05
EBITDA1,2 0,13 0,09 0,66 0,96 0,62 0,49 1,10
EBITDA-Margin3 8,33 4,48 22,30 24,68 13,14 9,32 18,18
EBIT1,4 0,03 0,24 0,45 0,62 0,26 0,04 0,00
EBIT-Margin5 1,92 11,94 15,20 15,94 5,51 0,76 0,00
Net Profit (Loss)1 -0,02 0,29 0,44 0,48 0,06 -0,08 0,00
Net-Margin6 -1,28 14,43 14,87 12,34 1,27 -1,52 0,00
Cashflow1,7 -0,07 0,35 0,40 0,58 0,08 -0,04 0,00
Earnings per share8 0,00 0,28 0,42 0,46 0,06 -0,07 0,30
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Menold Bezler

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
VOQUZ Labs
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A3CSTW DE000A3CSTW4 AG 7,77 Mio € 28.07.2021 9F4MG83M+WF
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
15,74 18,86 0,64 30,58 4,03 -194,25 1,48
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
02.07.2024 27.09.2024 23.05.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
7,40 €
ATH 24,00 €
-3,92% -19,15% +48,00% +48,00% -81,50%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL