Original-Research: CLIQ Digital AG (von NuWays AG): Buy
Original-Research: CLIQ Digital AG - from NuWays AG
Classification of NuWays AG to CLIQ Digital AG
Company Name: CLIQ Digital AG
ISIN: DE000A35JS40
Reason for the research: Update
Recommendation: Buy
from: 28.02.2024
Target price: 65.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Marie-Thérèse Grübner
Solid FY figures & sizable share buyback; est. & PT chg.
Topic: CLIQ reported final FY23 figures on Thursday (update on prelims from Feb. 5th) and announced a € 13m share repurchase program. Here are our key takeaways:
Strong bundled content share boosts higher-LTV customer base. At 94% of FY23 total revenues (88% in FY22), bundled content across 25+ portals continued to grow its share of total revenues at the expense of single content (300+ portals), strengthening customer retention due to offering several streaming verticals “all-in-one.' This strategy has proven very rewarding over the past quarters and has increased LTV per customer by 17% yoy to now € 85. The company is on track to improve its content catalogue across all verticals, and particularly CLIQ’s position in cloud gaming looks promising since it capitalizes on the rapidly advancing market, expected to grow by 46% CAGR until 2030 (Statista).
2024e guidance & growth outlook. Management released a weaker-than-expected
2024 guidance of € 360-380m in revenues and € 52-58m EBITDA. Sales are now
seen to come in at c. € 375m or +15% yoy (eNuW old: € 402m), while EBITDA
should amount to c. € 55m or +10% yoy (eNuW old: 63m), mainly driven by (1)
ongoing headwinds in traffic acquisition and conversion in a still
challenging macroeconomic environment and (2) increased costs for both
customer acquisition (eNuW: € 157m) as well as elevated licensing fees for
higher-quality content (eNuW: € 64m). Having said that, several growth
drivers should help the company reach its c. € 500m mid-term sales target
along with strong EBITDA and cash flow generation, including further
geographic expansion into Latin America and Asia (currently still
You can download the research here:
http://www.more-ir.de/d/29001.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 58,21 | 63,14 | 106,95 | 149,98 | 212,00 | 326,36 | 240,00 | |
| EBITDA1,2 | 3,86 | 5,75 | 15,95 | 27,19 | 34,00 | 50,33 | 13,60 | |
| EBITDA-Margin3 | 6,63 | 9,11 | 14,91 | 18,13 | 16,04 | 15,42 | 5,67 | |
| EBIT1,4 | 2,98 | 4,77 | 15,21 | 26,28 | 31,40 | 45,86 | -3,00 | |
| EBIT-Margin5 | 5,12 | 7,56 | 14,22 | 17,52 | 14,81 | 14,05 | -1,25 | |
| Net Profit (Loss)1 | 2,99 | 3,89 | 10,43 | 18,23 | 18,90 | 31,84 | -4,80 | |
| Net-Margin6 | 5,14 | 6,16 | 9,75 | 12,16 | 8,92 | 9,76 | -2,00 | |
| Cashflow1,7 | 3,85 | 3,84 | 17,64 | 20,77 | 22,00 | 30,39 | 0,00 | |
| Earnings per share8 | 0,34 | 0,35 | 1,16 | 2,71 | 4,45 | 4,82 | -0,74 | |
| Dividend per share8 | 0,00 | 0,28 | 0,46 | 1,10 | 1,79 | 0,04 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| CLIQ Digital | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A35JS4 | DE000A35JS40 | AG | 34,24 Mio € | 28.11.2005 | 9F386QFP+Q8 | |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 8,77 | 9,36 | 0,94 | 3,69 | 0,33 | 1,13 | 0,10 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 1,79 | 0,04 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 11.04.2025 | 08.05.2025 | 07.08.2025 | 07.11.2024 | 20.02.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -3,87% | -35,91% | -73,54% | -72,43% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
