Original-Research: The Platform Group AG (von NuWays AG): Buy
|
Original-Research: The Platform Group AG - from NuWays AG
Classification of NuWays AG to The Platform Group AG
Q3 review: strong growth maintained and guidance in reach Yesterday, TPG released its Q3 results, with solid top-line growth and continued margin improvement. In detail: TPG’s growth cycle remained in full swing. Thanks to a growing number of partners (+23% yoy), thus a higher product offering, the active customer base grew even better by 49% yoy to 6.7m. Based on a constant AOV of € 127, GMV grew strongly to € 250m (+51% yoy). Mind you, that the figures also carry the inorganic effects from past acquisitions, it nevertheless show the growth dynamics of TPG’s platform business model. Accordingly, Q3 sales increased by 35% yoy to € 189m, mainly driven by a strong organic growth of 22% yoy (9M: 26% yoy) and supported by past acquisitions, explaining the 13% yoy inorganic growth (9M: 17% yoy). On a segment level, the largest segment Consumer Goods grew by 41% yoy to € 112m (9M: +60% yoy) and explains 61% of group sales. This is followed by strong growth in Freight Goods (+39% yoy; 16% of sales) and Industrial Goods (+15% yoy; 12% of sales). For the first time, revenues from the new segment Optics & Hearing were shown, which came in at € 4.9m and a strong 26.5% adj. EBITDA margin. Accretive acquisitions and op. leverage fuel profitability. Adj. EBITDA grew disproportionately by 79% yoy to € 12.5m, which implies a 6.6% margin (+1.6pp yoy). This is mainly attributable to a balanced mix of margin accretive past acquisitions and increased operating leverage as a result from the strong organic sales growth in the quarter, visible in further decline in the HR cost ratio by 0.1pp yoy as well as in the other OpEx ratio by 6.1pp yoy, according to our calculations. Guidance well in reach. TPG confirmed its FY’25 guidance of € 715–735m in sales (eNuW: € 718m) and an adj. EBITDA of € 54–58m (eNuW: € 55m), which should be well achievable, in our view. Furthermore, the company reiterated its FY’26 targets (Sales: >€1bn; adj. EBITDA: € 70–80m). For the latter, TPG guides with a constant adj. EBITDA margin (26e vs. 25e), which might seem odd at first sight given the strong scale effects mentioned above, however, the recent acquisitions in the high-volume, low-margin pharma sector (ApoNow GmbH, Pharmosan Group, and Vamida Versandapotheke, expected sales of € 130m in FY’26), fully explain this effect. In essence, the higher volumes nevertheless add strong absolute additions to adj. EBITDA, but don’t pay into the group’s margin. Overall, TPG´s shares appear highly undervalued, as the low multiples (2.7x FY’26e EV/EBITDA) should not be concurrent with a fast-growth e-commerce platform, in our view. Therefore, we reiterate our BUY rating with an unchanged PT of € 21.00. You can download the research here: the-platform-group-ag-2025-11-07-previewreview-en-3bb8b For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2225668 07.11.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 73,16 | 94,81 | 133,76 | 168,43 | 432,20 | 524,64 | 725,00 | |
| EBITDA1,2 | 6,77 | 5,88 | 1,59 | 14,11 | 46,75 | 55,63 | 56,00 | |
| EBITDA-Margin3 | 9,25 | 6,20 | 1,19 | 8,38 | 10,82 | 10,60 | 7,72 | |
| EBIT1,4 | 4,27 | 3,45 | -0,51 | 9,12 | 38,91 | 45,78 | 54,00 | |
| EBIT-Margin5 | 5,84 | 3,64 | -0,38 | 5,42 | 9,00 | 8,73 | 7,45 | |
| Net Profit (Loss)1 | 1,40 | 0,87 | -1,70 | 7,98 | 26,99 | 32,74 | 50,00 | |
| Net-Margin6 | 1,91 | 0,92 | -1,27 | 4,74 | 6,25 | 6,24 | 6,90 | |
| Cashflow1,7 | 1,84 | 5,24 | -13,81 | 2,22 | 104,09 | 57,99 | 65,00 | |
| Earnings per share8 | 0,23 | 0,14 | -0,27 | 1,12 | 1,48 | 1,60 | 2,40 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Russler & Arnold
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| The Platform Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2QEFA | DE000A2QEFA1 | AG | 130,91 Mio € | 29.10.2020 | Kaufen | 9F385RGG+37 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 2,45 | 3,58 | 0,68 | 9,79 | 0,99 | 2,26 | 0,25 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.08.2025 | 23.05.2025 | 22.08.2025 | 14.11.2025 | 28.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -23,48% | -30,54% | -22,53% | -20,52% | -80,26% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.