Original-Research: 123fahrschule SE (von NuWays AG): BUY
|
Original-Research: 123fahrschule SE - from NuWays AG
Classification of NuWays AG to 123fahrschule SE
Superb preliminary Q1 sales and profitability Topic: 123fahrschule provided strong Q1 preliminary figures, both on the top- and bottom-line. In detail: Q1 preliminary sales came in at € 6.6m, marking an 18% yoy improvement. This was mainly driven by the Private Customer segment, where some of the newly opened branches had a first positive impact. Notably, registrations increased substantially by 41% yoy in the first quarter, indicating strong market share gains across key regions. In our view, this should bode well for further strong growth in the coming quarters. This comes mainly on the back of an improved marketing strategy, which was implemented during H2’24 including new hires. Despite higher marketing spending, 123fahrschule was able to improve EBITDA significantly to € 0.65m (Q1’24: € - 0.05m), implying a 9.8% margin. In our view, this clearly underpins the operational improvements and scalability of the business. Important to note, the major simulator order (€ 1m volume) that was communicated in January, is not yet reflected in the numbers, as delivery is scheduled for Q2. Against the backdrop of the strong Q1 prelims, management reiterated the FY25 guidance of € 28-30m (eNuW: € 28.7m) in sales and € 1.5-2.5m (eNuW: € 2.5m) in EBITDA. In our view, the company looks well on track to achieve those targets, especially after the strong first quarter of the year. Taking a look beyond FY25e, 123fahrschule is poised for continuous strong growth, which should be driven by the ongoing expansion of the branch network as well as the new driving school legislation (re-introduction of online-theory & inclusion of simulators into education plan), which is seen to come into effect in Q1’26. Thanks to its scale, 123fahrschule should be able to significantly capitalize on those changes in the form of an increased catchment area as well as pricing advantages, which should allow for market share gains. Moreover, 123fahrschule will be able to offer an education with a much higher quality and convenience for students compared to peers, making it the driving school of choice for upcoming learner drivers. Against this backdrop and the continuously undemanding valuation, we confirm BUY with an unchanged PT of € 7.90 based on DCF. You can download the research here: http://www.more-ir.de/d/32364.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2125950 29.04.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 3,90 | 4,27 | 7,76 | 16,67 | 20,61 | 22,51 | 25,50 | |
| EBITDA1,2 | -3,10 | -2,18 | -3,79 | -2,66 | -0,89 | 0,53 | 0,58 | |
| EBITDA-Margin3 | -79,49 | -51,05 | -48,84 | -15,96 | -4,32 | 2,36 | 2,28 | |
| EBIT1,4 | -3,30 | -2,86 | -5,74 | -5,63 | -4,31 | -3,22 | -2,60 | |
| EBIT-Margin5 | -84,62 | -66,98 | -73,97 | -33,77 | -20,91 | -14,31 | -10,20 | |
| Net Profit (Loss)1 | -2,89 | -1,99 | -4,48 | -4,38 | -3,91 | -7,03 | -3,80 | |
| Net-Margin6 | -74,10 | -46,60 | -57,73 | -26,28 | -18,97 | -31,23 | -14,90 | |
| Cashflow1,7 | -2,68 | 1,81 | -6,96 | -2,77 | 0,39 | 1,28 | 0,00 | |
| Earnings per share8 | -1,59 | -0,82 | -1,85 | -1,41 | -0,80 | -1,26 | -0,68 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Morison Köln
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| 123fahrschule | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2P4HL | DE000A2P4HL9 | SE | 17,90 Mio € | 14.10.2020 | Halten | 9F28WX69+F9 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| -46,00 | 0,00 | 0,00 | -2,82 | 1,58 | 13,96 | 0,79 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 06.05.2025 | 28.04.2025 | 10.09.2025 | 06.11.2024 | 25.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -5,71% | -4,85% | +34,17% | +36,44% | +192,73% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
