Original-Research: 123fahrschule SE (von NuWays AG): BUY
Original-Research: 123fahrschule SE - von NuWays AG
Einstufung von NuWays AG zu 123fahrschule SE
Unternehmen: 123fahrschule SE
ISIN: DE000A2P4HL9
Anlass der Studie:
Empfehlung: BUY
seit: 02.02.2024
Kursziel: 8.70
Kursziel auf Sicht von: 12 Monate
Letzte Ratingänderung:
Analyst: Philipp Sennewald
Topic: 123fahrschule looks set to report a decent set of FY ’23 figures in
Q1. Here is what investors can
expect from the release:
After a strong first nine months, we expect the company to keep up the
momentum and report an increase
in total sales by 21% yoy to € 20.2m (eNuW; eCons: € 20.9m), driven by
strong growth of the
Private Customer segment to € 15.9m (+18% yoy) as well as the Professional
Drivers Education segment,
which is seen to more than double yoy to € 2.2m. The Education segment
however is seen to provide
a muted development and come in at € 2.2m (+1% yoy), although we expect a
sequential improvement
in Q4 (flat yoy vs -14% in Q3). Despite a neutral EBITDA at 9M ‘23, the
company is seen to report a
FY EBITDA of € -0.7m as profitability is seasonally weak in Q4 due to (1)
students' general reluctance to
take driving lessons during Christmas and (2) higher other OpEx based on
the built up of provisions, especially
vacation accruals, which happens almost entirely at YE. Still, this will be
a significant improvement
compared to a negative € 2.7m EBITDA in FY ’22, thanks to the successful
implementation of
cost-cutting measures leading to efficiency gains.
What to expect for FY '24e: 123fahrschule looks set to remain on its growth
path, as sales is seen to
increase by 13% to € 22.9m (eNuW; eCons: € 24.7m), which should be largely
driven by the Private
Customer segment (+12% yoy to € 17.8m) based on increased capacity of
driving instructor FTEs (+22%
yoy at YE ‘24e). Mind you, 123fahrschule is seen to cope well with the
general shortage of driving instructors
thanks to its own driving instructor training centers. Moreover, we expect
another strong
growth contribution from the Professional Driver Education segment (+20%
yoy to € 2.6m), as an
increased focus on corporate clients (i.e. logistics, retail, agriculture)
is seen to offset a possible negative
effect of the current government budget crisis on the awarding of education
vouchers.
Against this backdrop, EBITDA is seen to further improve to a neutral level
(eNuW; eCons: € 2.1m)
before turning positive in FY ‘25e (eNuW: € 2.2m; eCons: € 3.5m). Keep in
mind, that the likely return of
online theory in 2025 is seen to allow for higher capacities and improved
constructor utilization, thus
supporting growth and profitability at 123fahrschule.
Valuation looks undemanding at 0.6 EV/Sales ‘23e. Reiterate BUY, € 8.70 PT based on DCF.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28783.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 1,40 | 3,90 | 4,27 | 7,76 | 16,67 | 20,61 | 0,00 | |
| EBITDA1,2 | -2,40 | -3,10 | -2,18 | -3,79 | -2,66 | -0,89 | 0,00 | |
| EBITDA-Margin3 | -171,43 | -79,49 | -51,05 | -48,84 | -15,96 | -4,32 | 0,00 | |
| EBIT1,4 | -2,60 | -3,30 | -2,86 | -5,74 | -5,63 | -4,31 | 0,00 | |
| EBIT-Margin5 | -185,71 | -84,62 | -66,98 | -73,97 | -33,77 | -20,91 | 0,00 | |
| Net Profit (Loss)1 | -2,04 | -2,89 | -1,99 | -4,48 | -4,38 | -3,91 | 0,00 | |
| Net-Margin6 | -145,71 | -74,10 | -46,60 | -57,73 | -26,28 | -18,97 | 0,00 | |
| Cashflow1,7 | -1,80 | -2,68 | 1,81 | -6,96 | -2,77 | 0,39 | 0,00 | |
| Earnings per share8 | -1,12 | -1,59 | -0,82 | -1,85 | -1,41 | -0,80 | -0,41 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Morison Köln
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| 123fahrschule | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2P4HL | DE000A2P4HL9 | SE | 13,78 Mio € | 14.10.2020 | Kaufen | 9F28WX69+F9 |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 0,00 | 0,00 | 0,00 | -2,17 | 0,84 | 35,62 | 0,67 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 06.05.2025 | 23.07.2024 | 06.11.2024 | 31.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -10,89% | -11,08% | +1,64% | +0,81% | +125,45% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
