Original-Research: CR Energy AG (von NuWays AG): Buy
|
Original-Research: CR Energy AG - from NuWays AG
Classification of NuWays AG to CR Energy AG
Positive operating development in H1 Topic: CR Energy released its H1 report, which shows a strong operating performance of the portfolio companies. Moreover, the company conservatively did not perform a revaluation of the holding companies in H1. In detail: In H1 the portfolio companies showed a positive operating development, achieving a combined net income of € 9.5m. Due to the profit and loss transfer agreements with the holding companies, the profits from the investments will be transferred to CRE at the end of the year. Hence, they did not impact the P&L in H1. As the company conservatively did not perform a revaluation of the holdings in H1, total sales thus amounted to € 0.1m in the first half of the year. CRE as an investment company does not fully consolidate its holdings. Thus, only changes in fair value and profit transfers from the investments are recognized in the income statement in accordance with IFRS 10. In combination with an expected positive valuation result, the profit transfer at YE will lead to a significant increase in total sales at FY ‘24e compared to the H1’ result. Overall, we expect the holding companies to continue their strong performance in the course of H2. Notably, CRE’s portfolio company Terrabau, a general contractor specialized on sustainable and affordable living, handed over a total of 170 residential units with a total area of more than 11k sqm to its customers by H1. For the second half of the year, the completion of a further 5k sqm of living space is planned. Here, the strong synergy effects between the portfolio companies should become evident again, as CRE’s subsidiary Solartec, a specialist in the design of sustainable energy systems, will equip the completed residential units with its solar systems. Furthermore, subsidiary CR Opportunities (CRO) issued its first RAIF in H1, which will be followed by an ELTIF in the remainder of H2 (eNuW). The fund shall be populated with properties from Terrabau’s development projects as well as suitable existing properties with value-add potential, thus once again capitalizing on the strong synergies between the holding companies. Reiterate BUY with an unchanged € 12 PT based on DDM. You can download the research here: http://www.more-ir.de/d/31137.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2017665 29.10.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 26,31 | 2,87 | 64,53 | 69,86 | 79,41 | 68,64 | 0,00 | |
| EBITDA1,2 | 11,61 | 91,27 | 61,40 | 66,49 | 76,30 | 66,43 | 0,00 | |
| EBITDA-Margin3 | 44,13 | 3.180,14 | 95,15 | 95,18 | 96,08 | 96,78 | 0,00 | |
| EBIT1,4 | 11,56 | 91,23 | 51,27 | 66,41 | 76,26 | 66,39 | 0,00 | |
| EBIT-Margin5 | 43,94 | 3.178,75 | 79,45 | 95,06 | 96,03 | 96,72 | 0,00 | |
| Net Profit (Loss)1 | 7,80 | 92,47 | 51,27 | 65,39 | 75,31 | 65,78 | 0,00 | |
| Net-Margin6 | 29,65 | 3.221,95 | 79,45 | 93,60 | 94,84 | 95,83 | 0,00 | |
| Cashflow1,7 | 3,02 | -2,76 | 51,27 | 14,43 | 16,49 | 23,50 | 0,00 | |
| Earnings per share8 | 0,53 | 6,17 | 3,42 | 4,04 | 4,16 | 2,80 | 1,00 | |
| Dividend per share8 | 0,19 | 0,19 | 0,38 | 0,63 | 0,63 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Gieron & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| CR Energy | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2GS62 | DE000A2GS625 | AG | 114,08 Mio € | 01.10.2008 | Kaufen | 9F4MC53P+HC |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 7,46 | 6,47 | 1,15 | 2,13 | 0,29 | 4,86 | 1,66 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,63 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 27.06.2024 | 31.09.2024 | 30.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,19% | -21,01% | -32,87% | -27,34% | +362,79% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
