Original-Research: CR Energy AG (von NuWays AG): BUY
|
Original-Research: CR Energy AG - from NuWays AG
Classification of NuWays AG to CR Energy AG
PT adjustment after issuance of bonus shares; chg. CR Energy recently announced the inclusion of the bonus shares in the Open Market of the Frankfurt Stock Exchange as part of the successfully completed capital increase. As the bonus shares were issued at a ratio of 1:3, the company’s share capital increased by € 17.6m to € 23.5m. For shareholders, the issuance of bonus shares is equal to a stock split, i.e. it is value-neutral and will cause no dilution of shareholdings. Management opted for the bonus shares instead of paying out dividends this year with the aim to increase visibility and liquidity of the stock and thus the attractiveness of the share. Yet, we expect the company to start paying dividends again starting next year (eNuW: € 0.65ps). Like in previous years, shareholders will then most likely have the choice between a cash and a stock dividend. Aside from this, the company looks set to continuously boast a strong operating performance, which should become visible with the release of the H1 report in September. In fact, with its three key holdings CR Energy is in an excellent position to benefit from the surging demand for affordable as well as sustainable housing. Mind you, CR’s subsidiary Terrabau is among the pioneers of affordable housing solutions with a focus on East Germany’s metropoles Leipzig and Berlin. Especially in Berlin, the company aims to focus on social housing going forward, which gets subsidized by the IBB (Berlin’s development bank) with an interest-free building loan (30y) of up to € 2,000 per sqm as well as a cost subsidy of up to € 1,800 per sqm. Given Terrabau’s cost-efficient construction method (i.e. serial construction), this should allow for significant margin upside going forward. Furthermore, we expect subsidiary CR Opportunities to launch its first European Long Term Investment Fund (ELTIF) in H2. The fund shall be populated with properties from Terrabau’s development projects. ELTIF’s are closed-end funds, which are specifically designed for infrastructure investments. CR management intends to increase AuM by € 100m annually until 2027. The stock remains a BUY with a new PT of € 12.00 (old: € 48.00) based on DDM. The lower PT is solely due to the higher share count following the issuance of the bonus shares. You can download the research here: http://www.more-ir.de/d/30585.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
1972743 22.08.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
| Sales1 | 2,87 | 64,53 | 69,86 | 79,41 | 68,64 | 0,00 | 0,00 | |
| EBITDA1,2 | 91,27 | 61,40 | 66,49 | 76,30 | 66,43 | 0,00 | 0,00 | |
| EBITDA-Margin3 | 3.180,14 | 95,15 | 95,18 | 96,08 | 96,78 | 0,00 | 0,00 | |
| EBIT1,4 | 91,23 | 51,27 | 66,41 | 76,26 | 66,39 | 0,00 | 0,00 | |
| EBIT-Margin5 | 3.178,75 | 79,45 | 95,06 | 96,03 | 96,72 | 0,00 | 0,00 | |
| Net Profit (Loss)1 | 92,47 | 51,27 | 65,39 | 75,31 | 65,78 | 0,00 | 0,00 | |
| Net-Margin6 | 3.221,95 | 79,45 | 93,60 | 94,84 | 95,83 | 0,00 | 0,00 | |
| Cashflow1,7 | -2,76 | 51,27 | 14,43 | 16,49 | 23,50 | 0,00 | 0,00 | |
| Earnings per share8 | 6,17 | 3,42 | 4,04 | 4,16 | 2,80 | 1,00 | 0,65 | |
| Dividend per share8 | 0,19 | 0,38 | 0,63 | 0,63 | 0,00 | 0,00 | 0,15 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Gieron & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| CR Energy | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2GS62 | DE000A2GS625 | AG | 121,37 Mio € | 01.10.2008 | Kaufen | 9F4MC53P+HC |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 6,88 | 5,87 | 1,17 | 2,27 | 0,31 | 5,17 | 1,77 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,63 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 27.06.2024 | 31.09.2024 | 30.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -3,57% | -15,44% | +7,95% | -21,22% | +392,37% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
