HAEMATO AG
ISIN: DE000A289VV1
WKN: A289VV
15 December 2023 09:31AM

Original-Research: HAEMATO AG (von GBC AG): suspended

HAEMATO AG · ISIN: DE000A289VV1 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 18549

Original-Research: HAEMATO AG - von GBC AG

Einstufung von GBC AG zu HAEMATO AG

Unternehmen: HAEMATO AG
ISIN: DE000A289VV1

Anlass der Studie: Research Note
Empfehlung: suspended
Kursziel: suspended
Letzte Ratingänderung:
Analyst: Cosmin Filker; Marcel Goldmann

Delisting of the HAEMATO share to take place from February 2023; price potential not yet exhausted; GBC-rating and GBC-price target suspended  
HAEMATO has announced the termination of the inclusion of the shares in the open market of 30 November 2023. The shares are to be delisted after expiry of the notice period, at the latest by the end of February 2024. According to the company, the delisting is in particular the result of a cost-benefit analysis. This statement should be seen in light of the fact that HAEMATO AG has been part of the M1 Group, which is also listed on the stock exchange, since July 2020. Obviously, the delisting is intended to save duplicate cost structures associated with the listing of both companies.  
Based on our DCF valuation model, which was last updated on 14 September 2023, the share is still undervalued and the share price potential has not yet been exhausted. HAEMATO AG has developed surprisingly strongly in the current financial year 2023, both in terms of sales and earnings. This is also confirmed by the 9-month figures published in mid-November 2023, which show a 12.8% increase in sales to € 212.2 million (previous year: € 188.2 million) and a significant jump in EBIT to € 9.5 million (previous year: € 6.7 million). This exceeded our expectations. We had previously forecast EBIT of € 8.5 million for the year as a whole, which has already been significantly exceeded after the first three quarters. Due to the excellent business development, HAEMATO's management has raised its guidance for the current financial year and now expects EBIT of € 10 to 12 million (previously: € 6 to 8 million).
 
However, this extremely positive business development is offset by the termination of the Botox project, which was seen as a high-potential flagship project for the medium to long-term business development of HAEMATO AG. At the same time, the co-operation with the Korean manufacturer was terminated. The project was cancelled in connection with the entry of two new Botox suppliers onto the market, which was accompanied by a reduction in supply prices. At the reduced price level, the continuation of the project was no longer profitable, which is why the project was cancelled at an early stage, i.e. before the relevant development and approval investments were made.
 
In our HAEMATO estimates, we had considered the Botox project as pure upside potential, so that the cancellation of the project does not have a negative impact on the estimates. On the contrary, we are even raising our forecasts for the current 2023 financial year and now expect sales of € 272.00 million (previously: € 259.60 million) and EBIT of € 12.40 million (previously: € 8.51 million). Due to the base effect, we have also raised our forecasts for the next two financial years. However, with the decision to delist, we are suspending both the price target and the rating.  

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28549.pdf

Kontakt für Rückfragen
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
research@gbc-ag.de
++++++++++++++++
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (4,5a,5b,6a,7,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter: https://www.gbc-ag.de/de/Offenlegung.htm +++++++++++++++
Date (time) completion: 14.12.23 (3:31 pm) Date (time) first transmission: 15.12.23 (09:30 am)

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 274,12 197,84 238,33 285,04 248,14 281,51 278,00
EBITDA1,2 9,96 1,90 3,31 12,64 9,66 11,50 11,10
EBITDA-Margin3 3,63 0,96 1,39 4,43 3,89 4,09 3,99
EBIT1,4 8,50 -18,68 1,63 11,16 8,30 10,57 10,30
EBIT-Margin5 3,10 -9,44 0,68 3,92 3,35 3,76 3,71
Net Profit (Loss)1 6,28 -1,17 -4,83 6,53 8,19 7,74 7,30
Net-Margin6 2,29 -0,59 -2,03 2,29 3,30 2,75 2,63
Cashflow1,7 0,56 -2,76 14,67 14,05 19,73 -3,32 8,40
Earnings per share8 2,70 -0,50 -1,02 1,35 1,57 1,48 1,40
Dividend per share8 1,00 0,00 0,00 1,10 1,20 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Harry Haseloff

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Haemato
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A289VV DE000A289VV1 AG 55,43 Mio € 05.12.2005 - 9F4M9H86+67
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
6,75 14,80 0,46 5,83 0,37 -16,70 0,20
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
1,20 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
16.07.2024 23.04.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,85%
10,60 €
ATH 94,40 €
-20,72% -32,05% -60,15% -58,59% +0,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL