Original-Research: Bitcoin Group SE (von GBC AG): BUY
Original-Research: Bitcoin Group SE - von GBC AG
Einstufung von GBC AG zu Bitcoin Group SE
Unternehmen: Bitcoin Group SE
ISIN: DE000A1TNV91
Anlass der Studie: Research Comment
Empfehlung: BUY
Kursziel: 120.00 EUR
Kursziel auf Sicht von: 31.12.2022
Letzte Ratingänderung: -
Analyst: Matthias Greiffenberger, Felix Haugg
Preliminary business figures 2021 - Very good development with results above our forecasts
On March 29, 2022, Bitcoin Group SE published the preliminary business figures for the year 2021. Accordingly, sales increased by 56.6% to EUR23.5 million (previous year: EUR15.0 million). EBITDA increased by 85.7% to EUR19.5 million (previous year: EUR10.5 million). The very good business development is due to the trading activities on bitcoin.de and on the crypto trading platform of futurm bank AG.
Therefore, the GBC forecasts were almost hit despite the volatile crypto prices. Our revenue forecast stood at EUR24.00 million, and our EBITDA forecast at EUR18.31 million. Thus, actual revenue was slightly below our forecast and EBITDA was above our forecast.
According to the company, total assets more than doubled due to the significant increase in cryptocurrency holdings, from EUR 108.8 million as of December 31, 2020 to EUR 223.4 million as of December 31, 2021. In line with this, cash and cash equivalents increased to EUR 20.3 million (December 31, 2020: EUR 12.0 million). At 72.5%, the equity ratio remained at the previous year's level (73%).
The annual report is scheduled for publication in April 2022. We will adjust our forecasts and valuation within a research report (anno) based on the complete set of figures. We therefore confirm our current valuation with a price target of EUR120.00 and assign a Buy rating.
Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/23703.pdf
Kontakt für Rückfragen
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
research@gbc-ag.de
++++++++++++++++
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR. Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (5a,7,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter:
http://www.gbc-ag.de/de/Offenlegung
+++++++++++++++
Time of completion: 30.30.2022, 6:15 pm
Time of publication: 31.03.2022, 11:00 am
Validity of the target price: until max. 31.12.2022
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 11,33 | 6,30 | 15,03 | 25,39 | 8,34 | 7,75 | 7,90 | |
| EBITDA1,2 | 8,66 | 2,59 | 10,55 | 19,75 | 1,37 | -1,79 | 0,20 | |
| EBITDA-Margin3 | 76,43 | 41,11 | 70,19 | 77,79 | 16,43 | -23,10 | 2,53 | |
| EBIT1,4 | 2,43 | 3,24 | 13,54 | 19,74 | -3,76 | 1,39 | 5,30 | |
| EBIT-Margin5 | 21,45 | 51,43 | 90,09 | 77,75 | -45,08 | 17,94 | 67,09 | |
| Net Profit (Loss)1 | 1,55 | 2,15 | 9,52 | 13,37 | -2,41 | 1,94 | 4,20 | |
| Net-Margin6 | 13,68 | 34,13 | 63,34 | 52,66 | -28,90 | 25,03 | 53,17 | |
| Cashflow1,7 | -1,11 | -0,36 | 7,41 | 8,77 | -4,81 | -3,20 | 0,00 | |
| Earnings per share8 | 0,31 | 0,43 | 1,90 | 2,67 | -0,48 | 0,39 | 0,84 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,10 | 0,10 | 0,10 | 0,10 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RGT Treuhand
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Bitcoin Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A1TNV9 | DE000A1TNV91 | SE | 254,00 Mio € | 31.05.2013 | - | 9F4C4MC8+MR |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 48,38 | 31,74 | 1,52 | 67,11 | 1,85 | -79,35 | 32,77 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,10 | 0,10 | 0,10 | 0,20% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 30.08.2024 | 25.09.2024 | 11.07.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -9,40% | -7,82% | +49,19% | +30,93% | +4.980,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
