Original-Research: Deutsche Beteiligungs AG (von NuWays AG): BUY
|
Original-Research: Deutsche Beteiligungs AG - from NuWays AG
Classification of NuWays AG to Deutsche Beteiligungs AG
Successful exit despite challenging markets duagon was acquired by DBAG Fund VII in 2017 and has since developed into a leading platform in embedded rail electronics, benefiting from strong secular trends including digitalisation, automation, and predictive maintenance in the rail sector. DBAG supported growth through a buy-and-build strategy, integrating MEN Mikro Elektronik (2018), OEM Technology Solutions (2019), and TechOnRails (2020), broadening its product scope and international reach. Sales grew from roughly € 20m in 2017 to an expected € 175m in FY25e. The duagon disposal confirms DBAG’s strong positioning in the European mid-market and its ability to realise value from IndustryTech assets despite a slow exit environment. We view the transaction as strategically and operationally positive, reinforcing DBAG’s reputation as a disciplined value creator and supporting visibility on NAV development. In fact, we expect the mid-points of the NAV and NAV per share guidance (€ 625-665m and € 35-38) to be well in reach. Based on our calculations, DBAG should be able to record a € 25-35m gain from realizing its co-investment. Hitting the upper ends of the guidance should require one additional successful exit until the end of the year, in our view. Shares remain attractively valued, supported by shareholder friendly capital allocation (dividends and share buybacks on top of ongoing investments alongside its funds). We confirm our BUY rating with an unchanged € 39 PT based on SOTP (DCF for Fund Services + discount to our NAV per share estimate at year-end). You can download the research here: deutsche-beteiligungs-ag-2025-09-29-update-en-18f18 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2204780 29.09.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 76,60 | 12,44 | 220,46 | -55,73 | 155,44 | 108,68 | 0,00 | |
| EBITDA1,2 | 88,02 | -13,92 | 10,58 | -93,33 | 112,81 | 60,66 | 0,00 | |
| EBITDA-Margin3 | 114,91 | -111,90 | 4,80 | 167,47 | 72,58 | 55,82 | 0,00 | |
| EBIT1,4 | 44,91 | -15,33 | 186,44 | -94,81 | 110,78 | 55,16 | 0,00 | |
| EBIT-Margin5 | 58,63 | -123,23 | 84,57 | 170,12 | 71,27 | 50,76 | 0,00 | |
| Net Profit (Loss)1 | 45,86 | -16,76 | 185,13 | -97,56 | 105,79 | 47,51 | 0,00 | |
| Net-Margin6 | 59,87 | -134,73 | 83,97 | 175,06 | 68,06 | 43,72 | 0,00 | |
| Cashflow1,7 | -12,30 | -6,70 | -7,64 | 29,54 | 9,35 | 13,05 | 0,00 | |
| Earnings per share8 | 3,05 | -1,11 | 10,76 | -5,19 | 5,63 | 2,50 | 2,45 | |
| Dividend per share8 | 1,50 | 0,80 | 1,60 | 0,80 | 1,00 | 1,25 | 1,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Deutsche Beteiligungs AG | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A1TNUT | DE000A1TNUT7 | AG | 470,13 Mio € | 19.12.1985 | Kaufen | 9F2C4M4F+P6 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 9,26 | 9,33 | 0,99 | 8,37 | 0,74 | 36,04 | 4,33 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,00 | 1,25 | 1,00 | 4,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 02.06.2026 | 07.05.2026 | 06.08.2026 | 05.11.2025 | 10.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +3,94% | +1,02% | +8,70% | +1,21% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
