Original-Research: Deutsche Beteiligungs AG (von NuWays AG): Buy
|
Original-Research: Deutsche Beteiligungs AG - from NuWays AG
Classification of NuWays AG to Deutsche Beteiligungs AG
In H1 2025, DBAG’s NAV fell to € 627m, prompting a cut in the year-end forecast to € 625-665m (old: € 665-780m). The NAV per share is now expected between € 35 and € 38, lower than the earlier range of € 36 to € 43. Note, hitting the upper end would require two successful exits, challenging during times of increased operational uncertainties. Although DBAG’s portfolio recorded a € 34m valuation uplift as two portfolio companies benefitted from higher peer valuations, lower operational performances and outlooks partially offset those gains, leading to a net change in value of only € 20m. Consequently, net income of investment activity decreased notably from € 36.6m to € 14.7m. On the acquisitions side, DBAG made a long-term investment by acquiring a minority stake in fin-match, a financing platform for small and mid-sized businesses, which could also serve as a sourcing channel for Private Debt investments going forward. Within the portfolio, congatec acquired JUMPtec, a former Kontron subsidiary, effectively doubling market share across Europe & North America. Private Debt running well. As part of the partnership with ELF Capital, DBAG has invested € 83m across four transactions (three in H1 2025), effectively allocating funds raised through the issuance of a convertible bond in 2024 (€ 100m at 5.5% p.a.). With the current funds nearing closing (once fully invested), income from Fund Services related to ELF Funds should reach some € 2.5m (eNuW). In light of the success of ELF and the current high demand for Private Debt, we would also expect a fourth fund to be launched. Income from Fund Services came in slightly below last year’s H1 at € 24m (H1: -1.3%; Q2: -4.9%) due to lower AUM/AUA. Segment EBITA declined by € 1.8m yoy to € 7.1m due to less income from advisory services (€ 0.3m) but also higher personnel expenses. Yet, management raised its FY25 segment EBITA guidance to € 10-15m (old: € 8-13m, eNuW: € 13m) as a result of less expected divestments and hence higher AUM. Shareholder value focused capital allocation. At the end of Q1, management initiated a new oneyear buy-back program with an aggregated volume of € 20m, of which some € 6.5m have been deployed. Gradually buying in the market should not only support the share price but also lift NAV per share, one of the the company’s three guidance metrics. This coupled with a base dividend of at least € 1.00 per share/p.a. DBAG offers an attractive return profile, even during times with lower investment activity income. Amid a slower transaction market and weaker operating performance in parts of DBAG’s industrial portfolio, investment income is expected to be temporarily lower, with NAV development lagging behind initial expectations. Yet, the sustainability of income from Fund Services coupled with attractive shareholder returns meanwhile provide more than sufficient grounds for a BUY rating. PT of € 39 is based on SOTP (DCF for Fund Services + discount to our NAV per share estimate at year-end). You can download the research here: DBAG For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2187842 25.08.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 76,60 | 12,44 | 220,46 | -55,73 | 155,44 | 108,68 | 0,00 | |
| EBITDA1,2 | 88,02 | -13,92 | 10,58 | -93,33 | 112,81 | 60,66 | 0,00 | |
| EBITDA-Margin3 | 114,91 | -111,90 | 4,80 | 167,47 | 72,58 | 55,82 | 0,00 | |
| EBIT1,4 | 44,91 | -15,33 | 186,44 | -94,81 | 110,78 | 55,16 | 0,00 | |
| EBIT-Margin5 | 58,63 | -123,23 | 84,57 | 170,12 | 71,27 | 50,76 | 0,00 | |
| Net Profit (Loss)1 | 45,86 | -16,76 | 185,13 | -97,56 | 105,79 | 47,51 | 0,00 | |
| Net-Margin6 | 59,87 | -134,73 | 83,97 | 175,06 | 68,06 | 43,72 | 0,00 | |
| Cashflow1,7 | -12,30 | -6,70 | -7,64 | 29,54 | 9,35 | 13,05 | 0,00 | |
| Earnings per share8 | 3,05 | -1,11 | 10,76 | -5,19 | 5,63 | 2,50 | 2,45 | |
| Dividend per share8 | 1,50 | 0,80 | 1,60 | 0,80 | 1,00 | 1,25 | 1,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Deutsche Beteiligungs AG | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A1TNUT | DE000A1TNUT7 | AG | 470,13 Mio € | 19.12.1985 | Kaufen | 9F2C4M4F+P6 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 9,26 | 9,33 | 0,99 | 8,37 | 0,74 | 36,04 | 4,33 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,00 | 1,25 | 1,00 | 4,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 02.06.2026 | 07.05.2026 | 06.08.2026 | 05.11.2025 | 10.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +3,94% | +1,02% | +8,70% | +1,21% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
