Original-Research: R. Stahl AG (von NuWays AG): Buy
|
Original-Research: R. Stahl AG - from NuWays AG
Classification of NuWays AG to R. Stahl AG
Mixed FY25e outlook due to low order books Topic: After a convincing FY24e, we see another solid year for R. Stahl ahead. However, due to a low order book and an uninspiring demand in Q3, sales and earnings could potentially be soft in H1’25e. R. Stahl started with a solid order intake of € 181m (book-to-bill 1.04x) into the first half of FY24e before demand came down to € 74m in Q3 (book-to-bill 0.85x). A major reason is the still struggling European chemical industry where investments remain on a historically low level. In addition, larger decisions were delayed during the months before the presidential election in the US. Nevertheless, there should be a catch-up effect in Q4’24e and Q1’25e. Beyond that, president-elect Trump is expected to be a positive driver for the oil and gas industry. While sales in Q3 still benefited from a sound backlog in the oil and gas industry in Americas, the order book has come down considerably to € 108m end of 9M’24 (vs. € 132m 9M’23). Consequently, we expect to see sales coming down for Q4’24e (eNuW: € 83m). Further, due to the lower visibility, H1’25e is now more dependent on new order intake in Q4’24 and H1’25e. For FY25e, we expect sales to slightly increase to € 355m, despite a potentially weaker H1. We also expect the adj. EBITDA margin to improve slightly (eNuW: 10.8%), thanks to the EXcelerate strategy program. The implementation of the program created one-time costs of c. € 3.7m in 9M’24 (c. € 4.5m in total until 9M’24) and should amortize within 1-2 years as stated in the Q3 CC. On the other hand, pressure from wage inflation should persist throughout FY25e, although we expect the overall headcount to slightly decrease. Adj. EBITDA is seen to stay at a solid level of € 38m (eNuW). Even though the upcoming quarters might be challenging, we continue to be optimistic in the mid- to long term. R. Stahl is not losing market share due to its positive brand recognition and it’s just a matter of time until the demand for R. Stahl’s explosion protection products recovers back. We reiterate our BUY rating with an unchanged PT of € 25 based on DCF. You can download the research here: http://www.more-ir.de/d/31591.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2063199 08.01.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
| Sales1 | 274,78 | 246,59 | 248,11 | 274,34 | 330,56 | 343,00 | 0,00 | |
| EBITDA1,2 | 25,27 | 17,18 | 16,82 | 20,59 | 36,64 | 42,85 | 0,00 | |
| EBITDA-Margin3 | 9,20 | 6,97 | 6,78 | 7,51 | 11,08 | 12,49 | 0,00 | |
| EBIT1,4 | 6,34 | 0,49 | -0,06 | 3,85 | 19,12 | 24,85 | 0,00 | |
| EBIT-Margin5 | 2,31 | 0,20 | -0,02 | 1,40 | 5,78 | 7,25 | 0,00 | |
| Net Profit (Loss)1 | 1,35 | -3,53 | -4,93 | 1,93 | 0,18 | 11,85 | 0,00 | |
| Net-Margin6 | 0,49 | -1,43 | -1,99 | 0,70 | 0,05 | 3,46 | 0,00 | |
| Cashflow1,7 | 19,62 | 17,86 | 11,86 | 5,99 | 14,22 | 15,40 | 0,00 | |
| Earnings per share8 | 0,21 | -0,54 | -0,76 | 0,30 | 0,03 | 1,85 | 2,37 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| R. Stahl | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A1PHBB | DE000A1PHBB5 | AG | 112,06 Mio € | 21.07.1997 | Kaufen | 8FXF6M37+44 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 6,82 | 25,94 | 0,26 | -65,17 | 1,66 | 7,88 | 0,34 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 03.06.2025 | 06.05.2025 | 07.08.2025 | 06.11.2024 | 10.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -0,64% | -8,96% | +6,75% | -17,92% | -2,79% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
