Original-Research: clearvise AG (von First Berlin Equity Research GmbH): Buy
|
Original-Research: clearvise AG - von First Berlin Equity Research GmbH
Einstufung von First Berlin Equity Research GmbH zu clearvise AG
First Berlin Equity Research hat ein Research Update zu clearvise AG (ISIN: DE000A1EWXA4) veröffentlicht. Analyst Dr. Karsten von Blumenthal bestätigt seine BUY-Empfehlung und bestätigt sein Kursziel von EUR 2,40. Zusammenfassung: clearvise hat 9M-Zahlen vorgelegt, die gegenüber dem Vorjahr weitgehend stabil blieben und etwas hinter unseren Erwartungen zurückblieben. Im Rahmen der strategischen Transformation zu einer YieldCo wird Tion ab 2026 sämtliche operativen Geschäftsbereiche inklusive der Mitarbeiter übernehmen. Der Wegfall der Personalkosten und Synergien in den Bereichen Assetmanagement und Vermarktung sollten die Kosten deutlich senken (ca. €1 Mio. p.a.). Für die Zukunft plant clearvise eine kontinuierliche und steigende Dividende. Da CEO Leue-Bahns ihren Vorstandsvertrag voraussichtlich nicht verlängern wird, sucht das Unternehmen gegenwärtig einen neuen Vorstand. clearvise hat ihre Guidance für 2025 bestätigt, und wir haben unsere Schätzungen für 2025E im Lichte der 9M-Zahlen etwas gesenkt. Nachdem Vorständin Leue-Bahns die Kostensenkungen in einer Online-Präsentation genauer beziffert hat, haben wir unsere Gewinnprognosen für 2026E und die Folgejahre erhöht. Ein aktualisiertes DCF-Modell ergibt weiterhin ein Kursziel von €2,40. Wir bestätigen unsere Kaufempfehlung (Kurspotenzial: 69%). First Berlin Equity Research has published a research update on clearvise AG (ISIN: DE000A1EWXA4). Analyst Dr. Karsten von Blumenthal reiterated his BUY rating and maintained his EUR 2.40 price target. Abstract: clearvise has presented its nine-month figures, which remained largely stable compared to the previous year but fell slightly short of our expectations. As part of the strategic transformation to a YieldCo, Tion will take over all operating divisions, including employees, from 2026 onwards. The much lower headcount and synergies in the areas of asset management and marketing should significantly reduce costs (ca. €1m p.a.). clearvise plans to pay a continuous and increasing dividend in the future. The CEO, Ms Leue-Bahns, is not expected to renew her management board contract, the company is currently looking for a new CEO. clearvise has confirmed 2025 guidance, and we have slightly lowered our estimates for 2025E based on the 9M figures. Based on further details provided by Ms Leue-Bahns on the cost reductions in an online presentation, we have increased our earnings forecasts for 2026E and subsequent years. An updated DCF model yields an unchanged price target of €2.40. We confirm our Buy recommendation (upside: 69%). Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse. Die vollständige Analyse können Sie hier downloaden: ABO_GR-2025-11-27_DE Kontakt für Rückfragen: First Berlin Equity Research GmbH Herr Gaurav Tiwari Tel.: +49 (0)30 809 39 686 web: www.firstberlin.com E-Mail: g.tiwari@firstberlin.com
Die EQS Distributionsservices umfassen gesetzliche Meldepflichten, Corporate News/Finanznachrichten und Pressemitteilungen. |
||||||||||||||||||||
2236784 27.11.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 33,08 | 36,45 | 32,88 | 64,03 | 44,84 | 36,08 | 44,80 | |
| EBITDA1,2 | 24,90 | 27,30 | 21,84 | 47,88 | 33,78 | 22,62 | 28,10 | |
| EBITDA-Margin3 | 75,27 | 74,90 | 66,42 | 74,78 | 75,34 | 62,69 | 62,72 | |
| EBIT1,4 | 5,65 | 4,00 | 3,64 | 27,46 | 15,38 | 6,60 | 11,00 | |
| EBIT-Margin5 | 17,08 | 10,97 | 11,07 | 42,89 | 34,30 | 18,29 | 24,55 | |
| Net Profit (Loss)1 | -0,40 | 2,37 | -3,28 | 11,62 | 6,84 | -0,72 | 3,50 | |
| Net-Margin6 | -1,21 | 6,50 | -9,98 | 18,15 | 15,25 | -2,00 | 7,81 | |
| Cashflow1,7 | 22,94 | 25,90 | 18,50 | 48,24 | 16,57 | 14,81 | 17,00 | |
| Earnings per share8 | -0,01 | 0,05 | -0,05 | 0,15 | 0,09 | -0,01 | 0,05 | |
| Dividend per share8 | 0,02 | 0,02 | 0,00 | 0,00 | 0,00 | 0,06 | 0,02 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Clearvise | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A1EWXA | DE000A1EWXA4 | AG | 107,01 Mio € | 15.08.2011 | 9F2C4M9Q+GG | |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 20,29 | 28,48 | 0,71 | 71,00 | 0,68 | 7,23 | 2,97 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,06 | 0,02 | 1,40% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 04.07.2025 | 09.05.2025 | 15.08.2025 | 14.11.2025 | 17.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -4,83% | -11,03% | -13,86% | -16,37% | +31,19% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
