Original-Research: Ernst Russ AG (von Quirin Privatbank Kapitalmarktgeschäft): Buy
|
Original-Research: Ernst Russ AG - from Quirin Privatbank Kapitalmarktgeschäft
Classification of Quirin Privatbank Kapitalmarktgeschäft to Ernst Russ AG
Solid performance in volatile shipping markets - High value of shipping fleet Ernst Russ AG reported solid results for Q1/25. The company’s revenues decreased by around 13% yoy. to EUR 40.9m. Mainly caused by the reduced ship portfolio and higher docking days. The collision in the North Sea involving ER’s vessel Solong, in which ER holds a 55% stake, and the sale of two vessels have reduced the current fleet to 26 ships. Q1/25 EBIT reached EUR 40.3m. Nevertheless adj. by book gains due to the sale of one vessel EBIT of EUR 13.2m was achieved. Adj. EBIT margin of 32.3% declined, remains on a high level and might improve in the further course of the FY. Market charter rates are holding up quite well in volatile especially shipping markets. Charter rates are continuously supported by the blocked sea ways in the red sea which still require additional capacities. ER Charter rates decreased by USD 1,256 per day to USD 16,883 yoy, thus continuing to normalize. ER fixed 9 new contracts in Q1/25 with an average lifetime of 15.4 months at an average level of > USD 18.000 above the current fleet level. Thanks to long-term charter contracts (average duration of 19.8 months as of 31.05.2025) and the high technical availability of the fleet, sales might reach EUR 157m in total FY 25; EBIT is expected to rise to EUR 91m (+28% yoy), primarily driven by gains from the ship sales, while operating EBIT is projected to reach a level of around EUR 58m. Due to investments to reduce non-strategic minority interest we expect bottom line profits to increase at a faster pace in upcoming periods and reduce the complexity of the ER group. Given the ongoing strong balance sheet with an equity ratio of 80.4% (Q1/25) and a rising net cash position of largely above 100m, ER trades not only on historical low multiples but also significantly below the level of international peers. The low valuation is backed by our QPB discounted cash flow model and an ER market value of the shipping portfolio (EUR 319m; EUR 9.46 per share). Therefore, we reiterate our Buy rating and the TP of EUR 10.00. You can download the research here: http://www.more-ir.de/d/32808.pdf For additional information visit our website: https://research.quirinprivatbank.de/ Contact for questions: Quirin Privatbank AG Institutionelles Research Schillerstraße 20 60313 Frankfurt am Main research@quirinprivatbank.de https://research.quirinprivatbank.de/
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2151528 05.06.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 58,79 | 55,57 | 92,29 | 191,74 | 202,67 | 172,72 | 157,00 | |
| EBITDA1,2 | 9,00 | 9,70 | 40,13 | 122,29 | 116,60 | 93,00 | 0,00 | |
| EBITDA-Margin3 | 15,31 | 17,46 | 43,48 | 63,78 | 57,53 | 53,84 | 0,00 | |
| EBIT1,4 | 4,00 | 2,30 | 30,80 | 90,10 | 86,60 | 67,70 | 94,70 | |
| EBIT-Margin5 | 6,80 | 4,14 | 33,37 | 46,99 | 42,73 | 39,20 | 60,32 | |
| Net Profit (Loss)1 | 1,77 | 4,74 | 26,29 | 83,90 | 81,61 | 71,78 | 0,00 | |
| Net-Margin6 | 3,01 | 8,53 | 28,49 | 43,76 | 40,27 | 41,56 | 0,00 | |
| Cashflow1,7 | 12,25 | 8,03 | 39,72 | 98,75 | 90,18 | 98,47 | 0,00 | |
| Earnings per share8 | 0,05 | 0,12 | 0,49 | 1,46 | 1,66 | 1,26 | 1,75 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,20 | 1,00 | 0,20 | 0,30 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Ernst Russ | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A16107 | DE000A161077 | AG | 235,15 Mio € | 06.10.2005 | Kaufen | 9F5FGVX3+PC |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 8,31 | 7,29 | 1,14 | 9,43 | 1,35 | 2,39 | 1,36 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,00 | 0,20 | 0,30 | 4,34% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 23.05.2025 | 21.05.2025 | 28.08.2025 | 11.11.2025 | 25.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +2,59% | +6,99% | +20,98% | +20,14% | -66,24% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
