elumeo SE
ISIN: DE000A11Q059
WKN: A11Q05
02 February 2024 09:27AM

Original-Research: elumeo SE (von NuWays AG): BUY

elumeo SE · ISIN: DE000A11Q059 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 18785

Original-Research: elumeo SE - von NuWays AG

Einstufung von NuWays AG zu elumeo SE

Unternehmen: elumeo SE
ISIN: DE000A11Q059

Anlass der Studie:
Empfehlung: BUY
seit: 02.02.2024
Kursziel: 5.00
Kursziel auf Sicht von: 12 Monate
Letzte Ratingänderung:
Analyst: Mark-Hendrik Schüssler

Progress & outlook on jooli. Launched in the Indian market to capitalize on both lower customer acquisition
costs and and a trove of data needed to enhance the app's algorithm, jooli has already witnessed a
considerable boost in order volume (+560% in December vs. the previous month), aided by
jooliPay. While first KPIs are promising, they are not yet meaningful, and hence we do not expect material
top or bottom line contributions from jooli before 2026e, leading us to adjust our estimates accordingly.
FY'23e preview & long-term growth. As we expect Q4 sales to be burdened by the muted consumer
sentiment witnessed over the last quarters, and hence softer-than-expected revenues from the holiday
season, we trimmed our estimates: Q4 sales are now seen to come in at c. € 11.3m (flat yoy), implying
sales of € 44.7m for the full year (-3% yoy; eNuW old: € 45.3m), largely driven by a lower average sales
price of € 67 (-7% yoy) as customers postpone big ticket items sales, and only partial recovery of items
sold to 168k (+7% yoy). While the weaker-than-expected top line will likely be affected by a weaker-thanexpected top line, the company's cost cutting program should continue to bear fruit and thus partially offset a lacking fixed cost coverage. EBIT should hence run to c. € -0.13m for Q4'23
(+89% yoy) and c. € -1.2m for the full year (+17% yoy; eNuW old: € -0.8m).

Convertible bond financing. In Q4'23, elumeo was able to secure a favorable 5-year convertible debt
financing of c. € 1.2m at a 3.8% interest rate from selected suppliers of the company. The out-of-themoney
strike price (€ 4.50) along with the belowthe-market interest rate provide elumeo with a cash infusion
that should give elumeo room to maneuver and to focus on its long-term growth initiative #juwelo100.

The outlook for the long term remains bright. As the company prepares jooli for a successful roll-out
in its European markets, elumeo's core business is well-positioned to capitalize on an eventual recovery
of the jewelry and overall e-commerce market, with sales prices and items sold likely to recover to their
historical means. Overall, elumeo looks set to grow sales by 7% CAGR to c. € 55m by FY'26e along with
reaching a healthy EBIT margin of c. 3% in FY'26e (eNuW), supported by scale efficiencies. Mind you,
that positive effects stemming from the jooli roll-out are not reflected in our estimates.

BUY with a changed PT of € 5.00 based on DCF.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28785.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.

Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 51,12 44,09 42,42 50,68 45,84 45,39 44,00
EBITDA1,2 -17,49 -2,13 1,22 2,93 -0,46 -1,97 -0,50
EBITDA-Margin3 -34,21 -4,83 2,88 5,78 -1,00 -4,34 -1,14
EBIT1,4 -18,43 -2,35 0,29 1,98 -1,40 -2,85 -2,55
EBIT-Margin5 -36,05 -5,33 0,68 3,91 -3,05 -6,28 -5,80
Net Profit (Loss)1 -27,40 -2,60 0,15 9,24 -3,33 -3,26 -3,00
Net-Margin6 -53,60 -5,90 0,35 18,23 -7,26 -7,18 -6,82
Cashflow1,7 -6,29 0,78 2,43 1,19 -1,42 -0,09 0,00
Earnings per share8 -4,98 -0,47 0,03 1,68 -0,60 -0,20 -0,53
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Forvis Mazars

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Elumeo
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A11Q05 DE000A11Q059 SE 12,57 Mio € 03.07.2015 Halten 9F4MFCW7+HH
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
0,00 4,17 0,00 -2,23 1,75 -133,68 0,28
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
21.06.2024 13.05.2024 14.08.2024 14.11.2024 30.04.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+3,92%
2,12 €
ATH 25,89 €
-0,56% -6,19% -21,48% -30,26% -91,52%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL