Deutsche Rohstoff
ISIN: DE000A0XYG76
WKN: A0XYG7
04 September 2025 04:34PM

Original-Research: Deutsche Rohstoff (von First Berlin Equity Research GmbH): Buy

Deutsche Rohstoff · ISIN: DE000A0XYG76 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23442

Original-Research: Deutsche Rohstoff - from First Berlin Equity Research GmbH

04.09.2025 / 16:34 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Deutsche Rohstoff

Company Name: Deutsche Rohstoff
ISIN: DE000A0XYG76
 
Reason for the research: Update
Recommendation: Buy
from: 04.09.2025
Target price: €55
Target price on sight of: 12 months
Last rating change: -
Analyst: Simon Scholes

First Berlin Equity Research has published a research update on Deutsche Rohstoff AG (ISIN: DE000A0XYG76). Analyst Simon Scholes reiterated his BUY rating and increased the price target from EUR 48.00 to EUR 55.00.

Abstract:
A pause between the start of production from new wells as well as oil price and USD weakness meant that Q2/25 revenue fell 24% yoy to €43.2m (Q2/24: €56.6m) while EBITDA was down 35% at €27.3m (Q2/24: €42.1m). However, 2025 sales and EBITDA guidance of €170m-€190m and €115m-€135m respectively look to be comfortably achievable. DRAG has already generated over 50% of the upper end (revenue: 54%, EBITDA 52%) of these ranges at the H1/25 stage. Ten new wells will boost H2/25 production significantly, and guidance is based on an average West Texas Intermediate (WTI) oil price of USD60/bbl. The futures curve currently shows USD66/bbl. Our valuation of DRAG's oil and gas business is little changed since our most recent note of 2 June. The increase in our price target from €48 to €55 is based mainly on the 28% increase since early June in our after tax valuation of DRAG's holding in the equity and debt of the tungsten miner Almonty to €94m (equivalent to ca. 30% of current enterprise value). We maintain our Buy recommendation (upside: 42%).

First Berlin Equity Research hat ein Research Update zu Deutsche Rohstoff AG (ISIN: DE000A0XYG76) veröffentlicht. Analyst Simon Scholes bestätigt seine BUY-Empfehlung und erhöht das Kursziel von EUR 48,00 auf EUR 55,00.

Zusammenfassung:
Eine Pause zwischen dem Produktionsstart neuer Bohrlöcher sowie die Schwäche des Ölpreises und des US-Dollars führten dazu, dass der Umsatz im zweiten Quartal 2025 um 24% auf €43,2 Mio. (Q2/24 : €56,6 Mio.) zurückging, während das EBITDA um 35% auf €27,3 Mio. (Q2/24 : €42,1 Mio.) sank. Die Umsatz- und EBITDA-Prognosen für 2025 von €170 Mio. bis €190 Mio. bzw. €115 Mio. bis €130 Mio. scheinen jedoch problemlos erreichbar zu sein. DRAG hat bereits im ersten Halbjahr 2025 weit über 50 % des Mittelwerts dieser Spannen erzielt. Zehn neue Bohrlöcher werden die Produktion im zweiten Halbjahr 2025 deutlich steigern, und die Prognose basiert auf einem durchschnittlichen West Texas Intermediate (WTI)-Ölpreis von USD60/Barrel. Die Terminkurve deutet derzeit auf einen Durchschnittspreis von USD66/Barrel hin. Unsere Bewertung des Öl- und Gasgeschäfts von DRAG hat sich seit unserem letzten Bericht vom 2. Juni kaum verändert. Die Anhebung unseres Kursziels von €48 auf €55 basiert hauptsächlich auf dem seit Anfang Juni erfolgten Anstieg unserer Bewertung nach Steuern der Beteiligung von DRAG am Eigenkapital und Fremdkapital des Wolfram-Bergbauunternehmens Almonty um 28% auf €94 Mio. (entspricht ca. 30% des aktuellen Unternehmenswerts). Wir behalten unsere Kaufempfehlung bei. Aufwärtspotenzial: 42%.

Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse.

You can download the research here: DR0_GR-2025-09-04_EN

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2193314  04.09.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 41,20 38,68 73,32 165,44 196,66 235,43 185,00
EBITDA1,2 22,72 23,90 66,06 139,09 158,26 167,59 132,00
EBITDA-Margin3 55,15 61,79 90,10 84,07 80,47 71,19 71,35
EBIT1,4 5,63 -16,10 32,59 91,43 95,00 79,56 51,00
EBIT-Margin5 13,67 -41,62 44,45 55,27 48,31 33,79 27,57
Net Profit (Loss)1 0,19 -16,10 26,36 66,19 67,48 52,69 27,90
Net-Margin6 0,46 -41,62 35,95 40,01 34,31 22,38 15,08
Cashflow1,7 34,93 13,99 51,82 142,73 139,26 143,64 90,00
Earnings per share8 0,04 -3,17 5,00 12,15 13,02 10,26 5,40
Dividend per share8 0,10 0,00 0,60 1,30 1,75 2,00 1,50
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Falk

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Deutsche Rohstoff
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0XYG7 DE000A0XYG76 AG 237,01 Mio € 27.05.2010 Kaufen 8FXCFFPF+CC
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
10,07 5,39 1,87 10,28 1,21 1,65 1,01
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
1,75 2,00 1,50 3,17%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
17.06.2025 13.05.2025 15.08.2025 04.11.2025 23.04.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,21%
47,35 €
ATH 55,70 €
+1,99% +17,96% +47,51% +41,77% +373,50%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL