20 February 2025 08:00AM
EQS-News: Deutsche Rohstoff AG: Reserves report 2025 - Oil and gas reserves reach record level, present value near USD 500 million
Deutsche Rohstoff AG
· ISIN: DE000A0XYG76
· EQS - Company News
Country: Germany
·
Primary market: Germany
·
EQS NID: 2088883
Price (EoD) at the time of publication (20.02.2025): n/a | Last price update: €37,30 (30.08.2024)
|
EQS-News: Deutsche Rohstoff AG
/ Key word(s): Miscellaneous
Reserves report 2025 - Oil and gas reserves reach record level, present value near USD 500 million
Deutsche Rohstoff AG today published the results of its annual oil and gas reserve reports. Independent reserve auditors calculate the production volumes, future cash flows of the reserves and their present value. The reserve values are calculated using the oil price (WTI) and natural gas (Henry Hub) forward curve as of 31 December 2024. The average WTI according to the forward curve at the end of 2024 over the next 5 years USD 65.70/barrel (previous year USD 66.10/barrel). The reserve values significantly exceed the previous year's value. Since last year, the present value of proved reserves has increased by 17% and reserves have increased by 43% despite record production of around 5.5 million BOE in 2024. The increase in reserves is the result of a successful drilling program and associated acreage development. Reserves are reported in the categories “proved”, “probable” and “possible”. In addition to the reserve report, there is great potential for further wells, as possible reserves are not part of the reserve report and no proved or probable reserves are recorded on large parts of the undeveloped acreage. Proved developed reserves The proved developed and producing reserves show strong growth of 30% and increase to 24.6 million BOE (54% oil) compared to 18.9 million BOE in the previous year (52% oil). These reserves are expected to result in a total net cash flow of USD 562 million. The discounted value of producing wells increased to USD 381 million at 31 December 2024, a significant increase from USD 313 million in the previous year. Produced reserves were fully replaced and even increased. This highlights the Company's successful growth strategy, which was enabled by the addition of new wells in Wyoming and the positive production development of numerous existing wells. Net cash flow is calculated on the basis of revenue from oil and gas reserves (BOE) less production taxes, operating expenses (OPEX) and capital expenditure (CAPEX). To determine the present value, the net cash flow is discounted by 10% (so-called PV10). Partner shares and royalties have already been deducted. Proved reserves & probable reserves The present value of the proved reserves increased to USD 452 million compared to USD 386 million in the previous year. The present value of the proved & probable reserves also increased to USD 493 million (previous year: USD 420 million). The future net cash flow of the proved reserves is expected to be USD 859 million (previous year: USD 687 million) and, together with the probable reserves, will rise to just over USD 1 billion for the first time (previous year: USD 892 million). Proved reserves increased by 43% to 44.8 million BOE (62% oil), compared with 31.4 million BOE (62% oil) in the previous year. Proved and probable reserves of undrilled wells, include almost exclusively wells in the Niobrara formation and only 4 wells into the Mowry formation. Reserves at constant WTI oil prices 60 and 80 USD Assuming a constant oil price of USD 60/barrel and a Henry Hub gas price of USD 3.0, the present value of the proved reserves increases by 17% year-on-year to USD 366 million and the total present value of the proved and probable reserves by 19% to USD 394 million. Assuming USD 80/barrel and a Henry Hub of USD 4.0 over the production period, the present value of the proved reserves increases by 16% year-on-year to USD 680 million and the present value of the total reserves by 11% to USD 784 million. Even with a conservative oil price of just USD 60, the present value of the proved reserves amounts to an impressive USD 366 million (previous year: USD 312 million). This highlights the strong economic stability of the existing production and confirms the sustainable value of the Group's subsidiaries, even at lower prices. Reserves are valued for the main subsidiaries (98% of reserves) by independent reserve auditors using standards accepted by the US Securities and Exchange Commission (SEC). In accordance with SEC guidelines, only proved and probable wells within a certain radius of the existing production are included in the reserves report. Hedging transactions and the resulting effects are not recognized as part of the reserves. A detailed overview can be found on the Deutsche Rohstoff website, please follow this link. Mannheim, 20 February 2025 Contact Deutsche Rohstoff AG Phone +49 621 490 817 0 info@rohstoff.de
20.02.2025 CET/CEST Dissemination of a Corporate News, transmitted by EQS News - a service of EQS Group. |
| Language: | English |
| Company: | Deutsche Rohstoff AG |
| Q7, 24 | |
| 68161 Mannheim | |
| Germany | |
| Phone: | 0621 490 817 0 |
| E-mail: | info@rohstoff.de |
| Internet: | www.rohstoff.de |
| ISIN: | DE000A0XYG76 |
| WKN: | A0XYG7 |
| Indices: | Scale |
| Listed: | Regulated Unofficial Market in Berlin, Dusseldorf, Frankfurt (Scale), Hamburg, Hanover, Munich, Stuttgart, Tradegate Exchange |
| EQS News ID: | 2088883 |
| End of News | EQS News Service |
|
|
2088883 20.02.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 41,20 | 38,68 | 73,32 | 165,44 | 196,66 | 235,43 | 183,00 | |
| EBITDA1,2 | 22,72 | 23,90 | 66,06 | 139,09 | 158,26 | 167,59 | 128,00 | |
| EBITDA-Margin3 | 55,15 | 61,79 | 90,10 | 84,07 | 80,47 | 71,19 | 69,95 | |
| EBIT1,4 | 5,63 | -16,10 | 32,59 | 91,43 | 95,00 | 79,56 | 48,50 | |
| EBIT-Margin5 | 13,67 | -41,62 | 44,45 | 55,27 | 48,31 | 33,79 | 26,50 | |
| Net Profit (Loss)1 | 0,19 | -16,10 | 26,36 | 66,19 | 67,48 | 52,69 | 27,00 | |
| Net-Margin6 | 0,46 | -41,62 | 35,95 | 40,01 | 34,31 | 22,38 | 14,75 | |
| Cashflow1,7 | 34,93 | 13,99 | 51,82 | 142,73 | 139,26 | 143,64 | 90,00 | |
| Earnings per share8 | 0,04 | -3,17 | 5,00 | 12,15 | 13,02 | 10,26 | 4,90 | |
| Dividend per share8 | 0,10 | 0,00 | 0,60 | 1,30 | 1,75 | 2,00 | 1,20 | |
Quelle: boersengefluester.de and Company information
Explanation
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Falk
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Deutsche Rohstoff | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0XYG7 | DE000A0XYG76 | AG | 172,94 Mio € | 27.05.2010 | Kaufen | 8FXCFFPF+CC |
* * *
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 7,35 | 5,14 | 1,43 | 7,50 | 0,78 | 1,20 | 0,73 |
Dividends
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 1,30 | 1,75 | 2,00 | 5,79% |
Financial calendar
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 17.06.2025 | 13.05.2025 | 15.08.2025 | 04.11.2025 | 23.04.2025 |
Performance
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -3,69% | -2,67% | +7,63% | -23,05% | +245,50% |
LEI:
529900UVUQAB2M4WBV13
Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
