NFON AG
ISIN: DE000A0N4N52
WKN: A0N4N5
22 May 2026 09:00AM

Original-Research: NFON AG (von NuWays AG): BUY

NFON AG · ISIN: DE000A0N4N52 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 25876

Original-Research: NFON AG - from NuWays AG

22.05.2026 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to NFON AG

Company Name: NFON AG
ISIN: DE000A0N4N52
 
Reason for the research: Update
Recommendation: BUY
Target price: EUR 8.3
Target price on sight of: 12 months
Last rating change:
Analyst: Philipp Sennewald

Q1 in line with muted expectations

Yesterday, NFON published its Q1'26 figures. Revenue and profitability came in soft, as widely expected given the subdued macro backdrop. In detail:

Another transitional quarter. Q1 sales were down 2.3% yoy to € 21.6m (eNuW: € 22.4m). This was primarily attributable to continued seat erosion, with the base declining 3.1% yoy to 641k, as weak order intake and selective customer losses in the legacy PBX segment more than offset growth in AI solution. Importantly, the revenue mix held up well with recurring revenues remaining strong at 93.8% of total, and blended ARPU edged up to € 10.04 (Q1'25: € 10.02), reflecting the positive mix shift towards premium and AI-based solutions as well as prior pricing measures. What is particularly notable from the earnings call are the geographic differences: while Germany and the UK remain under pressure, Austria and Italy are showing significantly positive trends in both seats and revenues, suggesting the weakness is not broad-based.

Margin compression is a deliberate investment, not a cost control failure. Adj. EBITDA of € 1.8m (eNuW: € 2.6m) was down 32% yoy, with the margin compressing to 8.3% (-3.5pp yoy). The gap is explained by two concurrent forces. One being the declining top line and the other an intentional step-up in personnel costs (+3.9% yoy) as NFON continues to build out its AI and product development capabilities under the NFON Next 2027 programme. In our view however, the company is well equipped to absorb this investment phase given a solid liquidity base and continued FCF generation (€ 1.6m in Q1). Further, we expect communicated cost measures to become increasingly visible from H2 onwards.

AI traction is building. Customer Engagement and Intelligent Assistant together now account for c. 10% of sales, both growing at more than 10% yoy. This is a meaningful step up yet underappreciated by the market given the headline seat decline. The productive release of NFON's own Text-to-Speech AI service, built on the botario team's expertise and featuring EU-only data processing, is a further tangible proof of innovation speed and technological independence. While management was explicit on yesterday's call that growth is expected to return from Q3, a broader monetisation of AI solutions remains challenging, which is however not NFON specific but observed across the industry. Q2 is expected to remain muted, with H2 likely showing first tangible effects. We view FY26 as transitionary year, with the commercial and financial payoff of the AI build-out to materialise meaningfully from 2027 onwards.

FY guidance confirmed at low-to-mid single-digit growth and >€ 12m adj. EBITDA. Growth looks reasonable despite the weak Q1 based on an expected normalisation of order intake in the partner channel, and the progressive contribution from AI-driven upsell as penetration of the existing customer base deepens. The EBITDA target requires a meaningful H2 step-up, which we regard as ambitious, yet achievable.

Valuation remains attractive at 5.3x FY26e EV/adj. EBITDA for a cash generating business with strong recurring revenues. 
BUY, € 8.30 PT.

You can download the research here: nfon-ag-2026-05-22-previewreview-en-5175e
For additional information visit our website: https://www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2331914  22.05.2026 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025 2026e
Sales1 67,60 75,89 80,79 82,34 87,34 89,07 92,70
EBITDA1,2 2,32 -2,03 -5,27 6,80 10,83 11,39 12,15
EBITDA-Margin3 3,43 -2,68 -6,52 8,26 12,40 12,78 13,11
EBIT1,4 -1,83 -8,97 -12,03 -0,52 2,66 3,93 4,50
EBIT-Margin5 -2,71 -11,82 -14,89 -0,63 3,04 4,41 4,85
Net Profit (Loss)1 -2,24 -8,91 -15,58 -0,80 0,35 2,25 3,00
Net-Margin6 -3,31 -11,74 -19,29 -0,97 0,40 2,53 3,24
Cashflow1,7 1,15 -1,76 -3,87 6,84 9,41 8,42 9,70
Earnings per share8 -0,15 -0,54 -0,94 -0,05 0,02 0,14 0,18
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Grand Thornton

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
NFON
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0N4N5 DE000A0N4N52 AG 53,82 Mio € 11.05.2018 Kaufen 8FWH4G3G+8X
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
13,00 21,81 0,60 -9,85 1,08 6,40 0,60
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
24.06.2026 21.05.2026 20.08.2026 19.11.2026 16.04.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,52%
3,25 €
ATH 22,90 €
-2,96% -24,73% -9,22% -46,72% -72,92%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL