Original-Research: Nynomic AG (von NuWays AG): Kaufen
Original-Research: Nynomic AG - from NuWays AG
Classification of NuWays AG to Nynomic AG
Company Name: Nynomic AG
ISIN: DE000A0MSN11
Reason for the research: Update
Recommendation: Kaufen
from: 10.05.2024
Target price: EUR 52.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Christian Sandherr
Solid start into FY24 despite challenging end markets
Topic: Nynomic published a solid start into the year with order intake returning to growth for the first time since Q3 2022. Similar to FY23, this year’s operational performance should again be back-end loaded.
Preliminary Q1 sales grew by 6.5% yoy to € 23m thanks to consolidation effects from last year’s acquisitions of NLIR and art photonics (eNuW +4.5% yoy growth) as well as solid demand across the group’s portfolio companies, despite a weak industry momentum. At the same time, Q1 EBIT stood at € 1.6m, up 6.7% yoy, with a margin of roughly 7%. Mind you, the low margin (in comparison to FY margin of >13%) is due to the seasonallity of the business, a changing product mix and limited op. leverage.
Importantly, order intake returned to growth for the first time since Q3 2022. It grew by 24% yoy and 57% qoq to € 28.7m. This does not yet include the high single-digit €m order (eNuW: € 7-8m) that the company received at the end of April (solution to further improve the efficiency and accuracy of the customer’s gas analysis); order backlog +11% qoq to € 59.6m. This should provide additional visibility regarding the mentioned sequential improvements throughout the year.
Similar to FY23, management again expects further operational improvements in the second quarter, followed by a particularly strong second half of the year (in FY23, H2 accounted for 55% of FY sales and 70% of FY EBIT) due to the known lumpy nature of the business.
For FY24e, management continues to expect “at least single-digit percentage growth” and a further EBIT margin improvement, which compares to our estimates of 12% yoy sales growth (8% organic) and a 60bps EBIT margin improvement based on (1) unbroken demand from semi customers, (2) fulfilment precision farming orders, (3) TactiScan gaining traction, (4) a structurally growing medtech market and (5) new product launches such as LabScanner Plus.
Acquisitions could serve as additional catalyst. As per its growth strategy, Nynomic should be looking to acquire 1-2 companies (technological and geographical diversification) during the next six months. Thanks to its strong balance sheet, we also regard bigger targets (~ € 20m sales) as possible.
We confirm our BUY rating with an unchanged € 52 PT based on DCF and keep the stock on our Alpha List.
You can download the research here:
http://www.more-ir.de/d/29653.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
Sales1 | 64,86 | 78,56 | 105,08 | 116,79 | 117,99 | 106,00 | 120,00 | |
EBITDA1,2 | 9,55 | 11,43 | 17,00 | 19,18 | 20,22 | 13,00 | 18,00 | |
EBITDA-Margin3 | 14,72 | 14,55 | 16,18 | 16,42 | 17,14 | 12,26 | 15,00 | |
EBIT1,4 | 6,43 | 7,97 | 12,99 | 15,08 | 15,43 | 8,20 | 13,00 | |
EBIT-Margin5 | 9,91 | 10,15 | 12,36 | 12,91 | 13,08 | 7,74 | 10,83 | |
Net Profit (Loss)1 | 4,30 | 5,18 | 9,52 | 9,95 | 10,53 | 5,20 | 7,30 | |
Net-Margin6 | 6,63 | 6,59 | 9,06 | 8,52 | 8,92 | 4,91 | 6,08 | |
Cashflow1,7 | 3,56 | 6,37 | 17,83 | 9,68 | 3,17 | 0,00 | 0,00 | |
Earnings per share8 | 0,87 | 0,83 | 1,37 | 1,26 | 1,47 | 0,77 | 1,10 | |
Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Dr. Clauß, Dr. Paal & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Nynomic | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
A0MSN1 | DE000A0MSN11 | AG | 142,93 Mio € | 02.07.2007 | Kaufen | 9F5FHPV5+7C |
PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
19,82 | 22,59 | 0,92 | 18,94 | 1,41 | 45,14 | 1,28 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,00 | 0,00 | 0,00 | 0,00% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
08.07.2025 | 31.05.2024 | 19.08.2024 | 29.11.2024 | 22.05.2024 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
+20,82% | -7,25% | +21,59% | -38,33% | +108,78% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.