Original-Research: Nynomic AG (von NuWays AG): BUY
|
Original-Research: Nynomic AG - from NuWays AG
Classification of NuWays AG to Nynomic AG
Q3 prelims: OI at multi-year high; top end of guidance in reach Topic: Nynomic released preliminary 9M figures, showing accelerating top-line growth, a further step-up in profitability and a sharply expanded order backlog. In detail: Growth accelerates for the third quarter in a row. 9M sales rose 16.2% yoy to € 75.4m (eNuW: € 72.7m), implying Q3 sales of € 27.7m, up 21.5% yoy. Growth has thus picked up every quarter this year (Q1: +8%, Q2: +18%, Q3: +21%). Main drivers were the broad customer and application base in semiconductors, gas measurement technology for energy infrastructure and continued strong demand across the Clean Tech segment (67% of FY26e group sales). Turnaround now fully visible in the margin. 9M EBIT came in at € 4.9m (9M 25: € -1.5m), a 6.5% margin. Stripping out H1 (€ 1.8m), Q3 EBIT stood at € 3.1m, equal to an 11.2% margin (eNuW: 8.3%). This compares to 6.7% in Q2 and roughly breakeven in Q1. Two factors are at play: first, the fixed-cost base was cut sustainably through last year’s NyFIT programme (c. € 5 m annual savings), so additional volume now drops through at high incremental margins. Second, the large semiconductor orders typically carry above-average margins, lifting the product mix. Order intake outpaced sales. Backlog rose to € 77.3m, +59% yoy and +22% qoq (H1 26: € 63.5m), implying Q3 order intake of c. € 41.5m (+49% yoy) and a book-to-bill of c. 1.5x, after 1.3x in Q2. The order book has thus grown in every quarter of 2026, reaching the highest level since Q2 2023, confirming that the demand recovery is broad-based rather than driven by single large tickets. LayTec: a picks-and-shovels play on AI optics. Subsidiary LayTec supplies in-situ metrology for MOCVD reactors, monitoring layer growth in real time during epitaxy to lift yields in GaN and InP production. As an OEM sub-system in Aixtron’s reactors, it follows Aixtron shipments with a short lag. Aixtron’s Q3 order intake more than doubled to € 275m on AI-driven demand for InP optical components, with larger laser system deliveries just ramping up. This should support LayTec volumes well into 2027. Upper end of guidance well within reach. Management confirmed FY26 guidance of € 100-105m sales and a 6-8% EBIT margin, but now sees the upper end of both ranges as well achievable. We share this view. Reaching the upper ends requires Q4 sales of € 29.6m (+7% yoy) and EBIT of € 3.5m (11.8% margin), i.e. broadly a continuation of the Q3 run rate. Mind you, Q4 is traditionally the strongest quarter of the year, as customers pull deliveries into year-end. Well positioned for 2027 and beyond. Assuming demand stays strong in Q4, Nynomic should enter 2027 with a well-filled order book, setting the stage for another strong year but also mid-term. Besides LayTec, tec5 (spectrometer modules for semiconductor metrology OEMs) and Avantes (global no. 2 in fibre-optic spectrometers) also give the group meaningful semiconductor exposure, positioning it for an extended capex cycle in the sector. Together with energy infrastructure and recovering MedTech demand, we model a 10.5% sales CAGR (2025-28e). As the semiconductor business carries above-average margins, the mix shift should keep lifting profitability (eNuW: 13.2% EBIT margin by 2028e). BUY with an increased € 30 PT (old: € 28) based on DCF. You can download the research here: nynomic-ag-2026-11-06-previewreview-en-3346f For additional information visit our website: https://www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2429684 06.11.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | ||
| Sales1 | 78,56 | 105,08 | 116,79 | 117,99 | 102,42 | 92,57 | 105,00 | |
| EBITDA1,2 | 11,43 | 17,00 | 19,18 | 20,22 | 15,51 | 7,94 | 13,25 | |
| EBITDA-Margin3 | 14,55 | 16,18 | 16,42 | 17,14 | 15,14 | 8,57 | 12,62 | |
| EBIT1,4 | 7,97 | 12,99 | 15,08 | 15,43 | 7,39 | 1,96 | 8,00 | |
| EBIT-Margin5 | 10,15 | 12,36 | 12,91 | 13,08 | 7,22 | 2,12 | 7,62 | |
| Net Profit (Loss)1 | 5,18 | 9,52 | 9,95 | 10,53 | -0,27 | -0,35 | 4,85 | |
| Net-Margin6 | 6,59 | 9,06 | 8,52 | 8,92 | -0,26 | -0,38 | 4,62 | |
| Cashflow1,7 | 6,37 | 17,83 | 9,68 | 3,17 | 7,79 | 7,52 | 7,70 | |
| Earnings per share8 | 0,83 | 1,37 | 1,26 | 1,47 | -0,10 | -0,11 | 0,64 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Dr. Clauß, Dr. Paal & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Nynomic | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0MSN1 | DE000A0MSN11 | AG | 147,53 Mio € | 02.07.2007 | Kaufen | 9F5FHPV5+7C |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 21,13 | 25,96 | 0,81 | 25,51 | 1,53 | 19,62 | 1,59 |
|
Dividend '2024 in € |
Dividend '2025 in € |
Dividend '2026e in € |
Div.-Yield '2026e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 01.07.2026 | 08.05.2026 | 19.08.2026 | 05.11.2026 | 22.05.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -5,93% | +23,85% | +127,64% | +114,35% | +118,54% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.