Nynomic AG
ISIN: DE000A0MSN11
WKN: A0MSN1
13 March 2025 09:01AM

Original-Research: Nynomic AG (von NuWays AG): Buy

Nynomic AG · ISIN: DE000A0MSN11 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 21962

Original-Research: Nynomic AG - from NuWays AG

13.03.2025 / 09:01 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Nynomic AG

Company Name: Nynomic AG
ISIN: DE000A0MSN11
 
Reason for the research: Update
Recommendation: Buy
from: 13.03.2025
Target price: EUR 34.50
Target price on sight of: 12 months
Last rating change:
Analyst: Christian Sandherr

Q4 prelims in line, returning to growth in FY25; chg. est.

Topic: Nynomic released preliminary Q4 figures largely in line with expectations and a FY25 guidance, which reflects a return to growth. Yet, the expected FY25 growth guidance fell short of market expectations due to ongoing macroeconomic headwinds.

Preliminary Q4 sales stood at € 30.5m, down roughly 12% yoy, as the trends witnessed during the first three quarters of the years have not reversed (as expected). For instance, Nynomic had to deal with a broad reluctance in regards to placements of new orders as customers remained cautious about shortterm economic developments. Within Clean Tech, customers in traditional silicon-based sectors are experiencing delays in new projects, as well as upgrades to existing systems, due to changes in the AI and memory markets, leading to postponements/delayed product call-offs. FY24p sales came in at € 102.5m, a 13% yoy decline. The order book at the end of Q4 stood at € 48m (-12% yoy).

As a result the negative operating leverage, the preliminary Q4 EBIT decreased 66% yoy to € 2.4m with a margin of 7.8% (-12.9pp yoy). FY24p EBIT was down 51% at € 7.5m.

Management released a conservative FY25 guidance, expecting € 105-110m sales and € 8.5-10m EBIT, which came in below market expectations of € 123m sales and € 15.8m EBIT. This is the result of a rather conservative approach by management following last year's guidance cut and continued significant uncertainties across the group's end markets.

Despite continued short-term headwinds, management remains confident to be able to reach the mid-term guidance of at least € 200m sales and a 16-19% EBIT margin. Next to a return to strong organic growth (~ 10% p.a.), meeting the mid-term targets will be subject to acquisitions (€ 45m sales when assuming 10% organic CAGR from 2026e onwards).

Organic growth should be stemming from a broad recovery of core end markets such as semiconductors, medical devices and pharmaceuticals, the group's R&D efforts bearing fruit (management mentioned a well-filled product development pipeline) and recent promising product launches. For instance, LayTec announced a strategic partnership, supplying advanced optical inspection tools for quality assurance in a state-of-the art thin film PV production line (perowskite solar glass). Last year, m-u-t launched the LabScanner Plus, a bulk-testing tool for pharmaceutical companies and in 2023 real-time analysis within a tablet press in cooperation with FETTE.

Acquisitions: During the earnings call, management highlighted to be far along several M&A processes and mentioned confidence in the ability to close add-ons this year. Thanks to its strong balance sheet, the company should be able to handle a larger acquisition (eNuW: more than € 10m sales) with a focus on technological and/or geographical diversification.

Conclusion: With macroeconomic headwinds likely to persist throughout FY25, Nynomic looks set to grow slower than management’s long-term annual organic growth expectation of roughly 10%. Yet, with ongoing R&D efforts and a strong project pipeline, the company should be well-positioned to reap the benefits once end markets recover. We confirm our BUY rating with a new € 34.5 PT (old: € 44) based on DCF.

You can download the research here: http://www.more-ir.de/d/31962.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2099836  13.03.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 64,86 78,56 105,08 116,79 117,99 102,50 108,50
EBITDA1,2 9,55 11,43 17,00 19,18 20,22 13,00 18,00
EBITDA-Margin3 14,72 14,55 16,18 16,42 17,14 12,68 16,59
EBIT1,4 6,43 7,97 12,99 15,08 15,43 7,50 9,40
EBIT-Margin5 9,91 10,15 12,36 12,91 13,08 7,32 8,66
Net Profit (Loss)1 4,30 5,18 9,52 9,95 10,53 4,78 6,08
Net-Margin6 6,63 6,59 9,06 8,52 8,92 4,66 5,60
Cashflow1,7 3,56 6,37 17,83 9,68 3,17 0,00 0,00
Earnings per share8 0,87 0,83 1,37 1,26 1,47 0,62 0,94
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Dr. Clauß, Dr. Paal & Partner

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Nynomic
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0MSN1 DE000A0MSN11 AG 83,27 Mio € 02.07.2007 Halten 9F5FHPV5+7C
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
9,84 22,54 0,44 11,03 0,82 26,30 0,81
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
08.07.2025 31.05.2024 19.08.2024 29.11.2024 22.05.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,17%
12,70 €
ATH 56,40 €
-16,73% -31,99% -27,84% -55,75% +23,90%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL